Transparency · Budget & Fiscal

Budget & Fiscal (DILG + BLGF)

CY 2026 approved budget, CY 2025 revenue breakdown, credit financing, statutory allocations, and DILG Full Disclosure Policy filings for Mapandan.

Fiscal Dashboard

Dashboard ng Pananalapi at Transparency ng Mapandan

Mga pangunahing panukat na kuwinenta mula sa DILG disclosure filings ng munisipalidad. Ang mga iniulat na halaga ay datos mula sa pinagmulan; ang mga ratio at bahagi ay aming pagkukwenta, na nakatala sa bawat sukatan.

₱115,479,786.02

Mga resibo ng General Fund (Q2 2026)

Pinagmulan: DILG-FDP filing Q2 2026

₱82,700,279.84

Mga gastusin ng General Fund (Q2 2026)

Pinagmulan: DILG-FDP filing Q2 2026

₱1,320,774.75

Balanse ng SEF (Q2 2026)

Pinagmulan: DILG-FDP filing Q2 2026

₱16,105,969.76

Hindi nagamit sa LDRRMF (Q2 2026)

Pinagmulan: DILG-FDP filing Q2 2026

₱63,525,772.21

Cash sa katapusan ng panahon (Q2 2026)

Pinagmulan: DILG-FDP filing Q2 2026

19

Mga proyektong pangkaunlaran (Q2 2026)

Pinagmulan: DILG-FDP filing Q2 2026

5

Mga iginawad na bid (Q2 2026)

Pinagmulan: DILG-FDP filing Q2 2026

Komposisyon ng kita (Q2 2026)

NTA 84.4% (kuwinenta)

Gastusin ayon sa tungkulin (Q2 2026)

Resibo vs gastusin, kada quarter

Quarterly flows derived by differencing year-to-date filings (kuwinenta)

Paggamit ng pondo (Q2 2026)

SEF ₱1,320,774.75

LDRRMF ₱16,105,969.76

Daloy ng cash (Q2 2026)

Operating ₱8,160,780.01 · Investing ₱-1,763,710 · Financing ₱-3,986,694.35 → Ending ₱63,525,772.21

Puhunan sa pagpapaunlad bawat barangay (Q2 2026)

Natipid sa procurement (Q2 2026)

ABC ₱5,419,340 → awarded ₱5,407,258.94 · saved ₱12,081.06 (0.22%, kuwinenta)

Pinagmulan: DILG-FDP filing Q2 2026 — retrieved 2026-09-18.

CY 2026 Taunang Badyet

₱218.2M

Opisyal Source: SP Res. No. 438-2026 / Approved Mar 30, 2026

CY 2025 Revenue

₱197.7M

Napatunayan Source: Bureau of Local Government Finance

CY 2025 Gastusin

₱191.8M

Napatunayan Source: Bureau of Local Government Finance
Mga Appropriation

Kasalukuyang badyet at supplemental appropriation

CY 2025 and CY 2026 budget figures from SP-approved General Appropriations Ordinances.

CY 2025 Annual General Appropriations

₱193,088,074

Opisyal Source: SB Res. No. 299, S-2024 — Approved Jan 6, 2025

Declared operative in its entirety. Funds executive operations, local health services, public works, and statutory 20% development funds.

CY 2026 Annual General Appropriations

₱218,209,788

Opisyal Source: SP Res. No. 438-2026 — Approved Mar 30, 2026

Supersedes the CY 2025 budget. Funds executive operations, local health services, public works, and statutory 20% development funds for CY 2026.

CY 2026 Supplemental Budget No. 1

₱5,142,197.86

Official Source: SP Res. No. 871-2026 — Jul 13, 2026

Covers supplemental administrative requirements, disaster risk interventions, and personnel benefits.

Credit Financing

Mga utang at pagpapautang

Mapandan utilizes credit financing through state banks for capital expansion projects, leveraging future budget cycles to fund infrastructure modernization.

Facility Amount Purpose Legislative Basis Status
Fund Utilization (Amending Ord. No. 8, CY 2018) ₱28,500,000 Public market extension, motorpool construction, and perimeter wall Ord. No. 1, S-2020 / SP Res. 1121-2020 Approved
Land Bank of the Philippines Term Loan ₱28,800,000 Procurement of 16 emergency rescue vehicles (one per barangay + central unit) Ord. No. 7, S-2024 / SP Res. 1140-2024 Approved
Land Bank of the Philippines Credit Facility ₱45,000,000 Infrastructure expansion, public works, and LGU facility upgrades Ord. No. 3, S-2026 Proposed

See also: Legislative Documents for full ordinance details and provincial review outcomes.

Revenue Breakdown

CY 2025 revenue sources

How Mapandan generated its ₱197.70 million in Annual Regular Income (ARI) for CY 2025, based on official BLGF data.

Revenue Source Amount (PHP Millions) % of Total ARI
National Tax Allotment (NTA) ₱171.76 86.88%
Locally Sourced Revenue (LSR) ₱25.27 12.78%
    — Tax Revenue (Real Property, Business, Other) ₱8.77 4.44%
    — Non-Tax Revenue (Regulatory Fees, Service Charges, Economic Enterprises) ₱16.50 8.35%
Other Shares from National Tax Collection (e.g., EVAT Share) ₱0.65 0.33%
Interest Income ₱0.02 0.01%
Total Annual Regular Income (ARI) ₱197.70 100.00%
Istruktura ng Piskal

Dependensya sa kita at mga itinakdang pondo ayon sa batas

Mapandan's fiscal architecture is shaped by national tax transfers and legally mandated fund allocations.

Dependensya sa NTA/IRA

82–87%

Of total operating revenue comes from the National Tax Allocation (formerly IRA). Locally generated taxes cover only a small fraction of municipal operations.

Napatunayan Source: BLGF / COA AAR

20% Pondo para sa Pag-unlad

20%

Of annual NTA share is earmarked for social development, economic development, and environmental management projects under Section 287 of R.A. 7160. Restricted to capital works; cannot fund personal services.

Statutory

5% LDRRMF

5%

Of estimated regular annual revenues allocated for disaster preparedness under R.A. 10121. Split: 30% Quick Response Fund (emergency relief) + 70% pre-disaster preparedness and mitigation.

Statutory

Pondong Panspesyal na Edukasyon (SEF)

Financed through a 1% tax levy on assessed real property values under Section 235 of R.A. 7160. Co-administered by the Municipal School Board. Restricted to supplementary funding for public schools: facility construction, educational materials, instructional support, and sports development.

Statutory

Batas sa Gastos sa Personal

Section 325(a) of R.A. 7160 limits total personnel spending to 45% or 55% of total annual regular income depending on LGU classification. Mapandan has reduced PS from 51% of operating income (CY 2013) to under 42% (CY 2015), ensuring compliance.

Statutory
Multi-taong paghahambing ng fiscal

Fiscal snapshot (CY 2020–2025)

Annual revenue and expenditure totals from BLGF data. Mapandan recorded operating surpluses from CY 2014 through CY 2022, with deficits recurring in CY 2023 and CY 2024 due to increased operating expenditures. Note: BLGF figures include non-operating expenditures such as capital outlays and debt service, which explains the larger deficits shown here compared to the COA AAR operating results in the Financial Performance section above.

Fiscal Year Total Revenue Total Expenditure Fiscal Balance
CY 2020 ₱125,925,654 ₱127,604,422 −₱1,678,768
CY 2021 ₱141,635,154 ₱146,295,946 −₱4,660,792
CY 2022 ₱177,228,975 ₱233,999,820 −₱56,770,845
CY 2023 ₱155,277,148 ₱145,373,561 +₱9,903,587
CY 2024 ₱168,119,706 ₱166,055,071 +₱2,064,635
CY 2025 ₱197,702,148 ₱191,785,854 +₱5,916,294

Source: Bureau of Local Government Finance (BLGF) — LGU Fiscal Data. The CY 2022 operating surplus (₱14.0M) masked significant non-operating expenditures of ₱108.5M related to capital outlays and debt service, which are excluded from the operating surplus calculation shown above.

Trend ng Badyet

Multi-year appropriations (CY 2020–2026)

Mapandan's enacted budget grew 78.27% from CY 2020 to CY 2026, driven by the Mandanas-Garcia ruling expanding the National Tax Allocation base and post-pandemic recovery initiatives.

Fiscal Year Total Enacted Budget Local Appropriation Ordinance Provincial Review Status Date of Provincial Approval
CY 2020 ₱122,402,454 Ordinance No. 02, S-2019 Declared Operative (Res. No. 134-2020) February 3, 2020
CY 2021 ₱129,281,542 Local Appropriation Ordinance Declared Operative in its Entirety December 14, 2020
CY 2022 ₱173,142,760 Local Appropriation Ordinance Declared Operative (Res. No. 854-2022) February 21, 2022
CY 2023 ₱151,540,728 Ordinance No. 06, S-2022 Declared Operative (Res. No. 362-2023) May 8, 2023
CY 2024 ₱160,828,663 Local Appropriation Ordinance Declared Operative (Res. No. 212-2024) February 12, 2024
CY 2025 ₱193,088,074 Ordinance No. 04, S-2024 Declared Operative (Res. No. 45-2025) January 6, 2025
CY 2026 ₱218,209,788 SP Res. No. 438-2026 Declared Operative March 30, 2026

The CY 2022 spike (₱173.14M) coincided with full devolution mandates under Executive Order No. 138 and post-pandemic recovery. The CY 2023 baseline adjustment (₱151.54M) reflected a correction in national tax collection bases, after which the budget resumed an upward trajectory.

Budget Growth (CY 2020–2026)

Budget growth CY 2020-2026
Fiscal YearTotal Enacted Budget (PHP Millions)
CY 2020122.40
CY 2021129.28
CY 2022173.14
CY 2023151.54
CY 2024160.83
CY 2025193.09
CY 2026218.21
Balanseng Maayos

Mga Asset at Liability

The municipality holds a net asset position, providing leverage for local infrastructure investment. Click to view the source.

Kabuuang Asset

₱555.4M

About ₱14,528 per resident (38,228 people)

Verified Source: COA AAR 2024

Kabuuang Liability

₱110.7M

About ₱2,895 per resident (38,228 people)

Verified Source: COA AAR 2024

Netong Katayuan

₱444.7M

About ₱11,632 per resident (38,228 people)

Verified Source: COA AAR 2024
Pansaping Pagganap

12-Taong Trend ng Pansapi (2013–2024)

Pahabang datos ng pansapi mula sa mga Taunang Ulat ng Audit ng COA, nagpapakita ng paglago ng ari-arian, komposisyon ng kita, at balanseng pangsapi sa loob ng 12 taon.

Paglago ng Kabuuang Ari-arian

Kita vs Gastos

Komposisyon ng Kita (IRA vs Lokal)

Note: CY 2014 figures are precise from COA AAR. CY 2015–2020 IRA/local income breakdowns are estimates based on available data. CY 2021–2024 figures are estimates derived from COA AAR revenue totals and BLGF cross-reference. Source: COA Annual Audit Reports / BLGF Fiscal Data.

Detalyadong Datos ng Pansapi

Year Income Expenses Surplus / (Deficit) Source
CY 2014₱71.4M₱61.6M+₱9.9MCOA AAR
CY 2015₱81.1M₱67.6M+₱13.5MCOA AAR
CY 2016₱88.3M₱78.9M+₱9.4MCOA AAR
CY 2017₱100.0M₱95.2M+₱4.8MCOA AAR
CY 2018₱106.7M₱97.5M+₱9.2MCOA AAR
CY 2019₱116.1M₱106.8M+₱9.3MCOA AAR
CY 2020₱128.3M₱131.1M−₱2.7MCOA AAR
CY 2021₱144.5M₱133.8M+₱10.7MCOA AAR
CY 2022₱180.6M₱166.6M+₱14.0MCOA AAR
CY 2023₱159.4M₱168.3M−₱8.9MCOA AAR
CY 2024₱173.8M₱183.6M−₱9.8MCOA AAR

Source: COA Annual Audit Reports 2014–2024. Figures are from the audited financial statements. Surplus/(deficit) reflects operating performance; it excludes non-operating expenditures such as capital outlays and debt service.

Full Disclosure

Mga Isinumiteng Dokumento sa DILG

Mga quarterly financial disclosure na isinumite ng Munisipalidad ng Mapandan sa DILG Full Disclosure Policy Portal: mga resibo at gastusin, special funds, mga iginawad na bid, cash advances, at staffing.

Pinakabagong filing: Q2 2026

₱115,479,786.02

Total receipts, General Fund (Q2 2026)

₱1,320,774.75

SEF balance (Q2 2026)

₱16,105,969.76

LDRRMF unutilized (Q2 2026)

5

Bids awarded (Q2 2026)

Statement of Receipts & Expenditures (Q2 2026)

Particulars Target General Fund SEF Trust Fund Trust Liability
LOCAL SOURCES₱26,246,400₱17,970,390.02₱2,117,710.94₱0₱0
TAX REVENUE₱10,555,400₱7,639,601.86₱2,117,152.45₱0₱0
Real Property Tax₱5,755,400₱1,693,722.04₱2,117,152.45₱0₱0
Tax on Business₱4,000,000₱5,131,770.15₱0₱0₱0
Other Taxes₱800,000₱814,109.67₱0₱0₱0
NON-TAX REVENUE₱15,691,000₱10,330,788.16₱558.49₱0₱0
Regulatory Fees (Permits and Licenses)₱3,860,000₱3,061,976.82₱0₱0₱0
Service/User Charges (Service Income)₱2,136,000₱2,462,856.35₱0₱0₱0
Receipts from Economic Enterprises (Business Income)₱9,000,000₱4,801,070.44₱0₱0₱0
Other Receipts (Other General Income)₱695,000₱4,884.55₱558.49₱0₱0
EXTERNAL SOURCES₱196,069,598₱97,509,396₱0₱2,395,980.34₱0
National Tax Allotment₱195,018,788₱97,509,396₱0₱0₱0
Other Shares from National Tax Collections₱1,050,810₱0₱0₱0₱0
Inter-Local Transfers₱0₱0₱0₱0₱0
Extraordinary Receipts/Grants/Donations/Aids₱0₱0₱0₱2,395,980.34₱0
TOTAL CURRENT OPERATING INCOME₱222,315,998₱115,479,786.02₱2,117,710.94₱2,395,980.34₱0
ADD: SUPPLEMENTAL BUDGET (UNAPPROPRIATED SURPLUS) FOR CURRENT OPERATING₱2,426,627.55₱0₱0₱0₱0
TOTAL AVAILABLE FOR CURRENT OPERATING EXPENDITURES₱224,742,625.55₱115,479,786.02₱2,117,710.94₱2,395,980.34₱0
General Public Services₱116,315,784.78₱52,447,540.75₱0₱446,451.70₱0
Education, Culture & Sports/Manpower Development₱4,077,579.69₱0₱1,739,968.59₱0₱0
Health, Nutrition & Population Control₱18,970,978₱9,359,486.02₱0₱0₱0
Labor and Employment₱0₱0₱0₱0₱0
Housing and Community Development₱2,400,000₱1,632,768.01₱0₱0₱0
Social Services and Social Welfare₱18,712,336₱9,349,530.70₱0₱0₱0
Economic Services₱17,919,318₱6,612,033.64₱0₱0₱0
Debt Service (FE) (Interest Expense & Other Charges)₱6,748,601.68₱3,298,920.72₱0₱0₱0
TOTAL CURRENT OPERATING EXPENDITURES₱185,144,598.15₱82,700,279.84₱1,739,968.59₱446,451.70₱0
NET OPERATING INCOME/(LOSS) FROM CURRENT OPERATIONS₱39,598,027.40₱32,779,506.18₱377,742.35₱1,949,528.64₱0
CAPITAL/INVESTMENT RECEIPTS₱0₱0₱0₱0₱0
Proceeds from Sale of Assets₱0₱0₱0₱0₱0
Proceeds from Sale of Debt Securities of Other Entities₱0₱0₱0₱0₱0
Collection of Loans Receivables₱0₱0₱0₱0₱0
RECEIPTS FROM LOANS AND BORROWINGS (Payable)₱0₱0₱0₱0₱0
Acquisition of Loans₱0₱0₱0₱0₱0
Issuance of Bonds₱0₱0₱0₱0₱0
OTHER NON-INCOME RECEIPTS₱0₱0₱0₱0₱0
TOTAL NON-INCOME RECEIPTS₱0₱0₱0₱0₱0
ADD: SUPPLEMENTAL BUDGET FOR CAPITAL OUTLAY₱3,087,750₱0₱0₱0₱0
TOTAL AMOUNT AVAILABLE FOR CAPITAL EXPENDITURES₱3,087,750₱0₱0₱0₱0
CAPITAL/INVESTMENT EXPENDITURES₱26,739,000₱1,844,970₱0₱0₱0
Purchase/Construct of Property Plant and Equipment (Assets/Capital Outlay)₱26,739,000₱1,844,970₱0₱0₱0
Purchase of Debt Securities of Other Entities (Investment Outlay)₱0₱0₱0₱0₱0
Grant/Make Loan to Other Entities (Investment Outlay)₱0₱0₱0₱0₱0
DEBT SERVICE (Principal Cost)₱15,946,777.40₱7,973,388.70₱0₱0₱0
Payment of Loan Amortization₱15,946,777.40₱7,973,388.70₱0₱0₱0
Retirement/Redemption of Bonds/Debt Securities₱0₱0₱0₱0₱0
OTHER NON-OPERATING EXPENDITURES₱0₱0₱0₱0₱0
TOTAL NON-OPERATING EXPENDITURES₱42,685,777.40₱9,818,358.70₱0₱0₱0
NET INCREASE/(DECREASE) IN FUNDS₱0₱22,961,147.48₱377,742.35₱1,949,528.64₱0
ADD: CASH BALANCE, BEGINNING₱31,380,043.06₱17,904,329.97₱1,548,193.65₱11,927,519.44₱0
FUND/CASH AVAILABLE₱31,380,043.06₱40,865,477.45₱1,925,936₱13,877,048.08₱0
Less: Payment of Prior Year/s Accounts Payable₱552,613.29₱552,613.29₱0₱0₱0
CONTINUING APPROPRIATION₱5,398,363.35₱2,120,008.95₱0₱0₱0
FUND/CASH BALANCE, END₱25,429,066.42₱38,192,855.21₱1,925,936₱13,877,048.08₱0
FUND/CASH BALANCE, END₱38,192,855.21₱1,925,936₱13,877,048.08₱0₱53,995,839.29
provided in the previous years (Continuing appropriations)₱0₱0₱0₱0₱0
Amount set aside for payment of Accounts Payable₱0₱0₱0₱0₱0
Amount set aside for Obligation not yet Due and Demandable₱0₱0₱0₱0₱0
Amount Available for appropriations/operations₱38,192,855.21₱1,925,936₱13,877,048.08₱0₱53,995,839.29
Total Assets (net of accumulated depreciation)₱0

Special Education Fund (Q2 2026)

₱3,055,400

SEF receipts

₱1,734,625.25

Disbursed

₱1,320,774.75

Balance

Item Amount
Food Supplies Expenses₱416,468
Other Supplies and Materials Expenses₱19,950
Water Expenses₱10,568.25
Electricity Expenses₱25,767.68
Internet Subscription Expenses₱6,666.44
Other General Services₱786,000
Repairs & Maintenance School Building₱235,593.18
Other MOOE₱233,500
School Buildings₱0
Office Equipment₱0
Information and Communication Tech. Equipment₱0
Communication Equipment₱0
Bank Charges₱111.70

Disaster Fund Utilization (Q2 2026)

₱17,466,035.54

Available

₱1,360,065.78

Utilized

₱16,105,969.76

Unutilized

Utilization QRF Total
Basic Emergency Supplies₱796,871.22
Trainings₱6,300
Clean Up Drive & Tree Planting₱13,000
Snacks for Emergency Related Activities₱101,750
Purchase of Supplies & Equipment for Dengue Prevention₱49,680
Repair and Maintenance of MDRRMO Vehicle used for Disaster Response₱194,304.56
Purchase of Supplies and Equipment₱198,160

20% Development Fund Projects (Q2 2026)

Project Location Cost Completion Incurred
Construction of One (1) Stop Shop Phase 5Brgy. Poblacion, Mapandan.₱6,500,0000.0%₱0
LGU Payment of LoansMapandan, Pangasinan₱22,695,379.0849.7%₱11,272,309.42
Construction of Perimeter Fence, Backfilling and Concreting of Super Rural Health Unit's Ground Phase 2Brgy. Torres, Mapandan₱550,0000.0%₱0
Rehabilitation/Improvement of Mapandan Tennis Clubhouse inside Public Plaza and Comfort Room inside Public AuditoriumBrgy. Poblacion, Mapandan.₱950,0000.0%₱0
Construction of Stalls for Ambulant Vendors at Public MarketBrgy. Poblacion, Mapandan.₱625,0000.0%₱0
Construction of Sewerage Treatment Plant at Public MarketBrgy. Poblacion, Mapandan.₱1,195,0000.0%₱0
Construction of Drainage Canal along Agila Street, Brgy. AmanoaoacBrgy. Amanoaoac, Mapandan₱500,0000.0%₱0
Construction of Drainage Canal along Apayas Street, Brgy. ApayaBrgy. Apaya, Mapandan₱500,0000.0%₱0
Construction of Drainage Canal along Caimito Street Ext. , Brgy. AserdaBrgy. Aserda, Mapandan₱500,0000.0%₱0
Improvement of Road Along Tibule St. Brgy. BalolingBrgy. Baloling, Mapandan₱500,0000.0%₱0
Construction of Drainage Canal along Pico Avenue, Brgy. CoralBrgy. Coral, Mapandan₱500,0000.0%₱0
Construction of Drainage Canal along Golden Shower Street, Brgy. GoldenBrgy. Golden., Mapandan₱500,0000.0%₱0
Concreting of Road Shoulder along Wag-Wag St. at Barangay JimenezBrgy.Jimenez, Mapandan₱500,0000.0%₱0
Concrete Paving of Road along Chico Street Extension, Brgy. LuyanBrgy. Luyan, Mapandan₱2,500,0000.0%₱0
Concrete Paving of Road along Seniguelas Street, Brgy. PiasBrgy. Pias, Mapandan₱500,0000.0%₱0
Construction of Drainage Canal along Cadena de Amor Street, Brgy. PoblacionBrgy. Poblacion, Mapandan.₱500,0000.0%₱0
Construction of Drainage Canal along Gondol Street, Brgy. PrimiciasBrgy. Primicias, Mapandan₱500,0000.0%₱0
Construction of Drainage Canal along Sitio Sabangan, Brgy. Sta. MariaBrgy. Sta. Maria, Mapandan₱500,0000.0%₱0
Construction of Drainage Canal along Salumague Street Ext., Brgy. TorresBrgy. Torres, Mapandan₱500,0000.0%₱0
Total₱41,015,379.0827.5%₱11,272,309.42

Bids Awarded (Q2 2026)

Civil Works ABC Winning Bidder Bid Amount
Clustered Infrastructure Projects for Various Barangays₱2,500,000Alphin Trading and Construction₱2,496,290.88
Goods ABC Winning Bidder Bid Amount
Support to Farmers – Palay Seeds Assistance₱700,000ST. RUIZ AGRO FARM SUPPLY & GEN. MERCHANDISE₱700,000
Support to Farmers – Fertilizer Assistance₱500,000ST. RUIZ AGRO FARM SUPPLY & GEN. MERCHANDISE₱499,968
Procurement of Medicines for 2nd Quarter of 2026₱719,340GEEMED ENTERPRISES₱714,000
Installation of CCTV IP Camera for Disaster Impacts and Risks Monitoring₱1,000,000Alphin Trading and Construction₱997,000.06

Consulting: Walang naiulat para sa panahong ito.

Cash Flows (Q2 2026)

₱8,160,780.01

Net operating cash

₱-1,763,710

Net investing cash

₱-3,986,694.35

Net financing cash

₱63,525,772.21

Cash at end of period

Mag-browse ng mga lumang filing

2026

1 quarter(s)

Q1 2026Receipts ₱62,185,422.94 · SEF ₱2,175,947.93 · LDRRMF ₱17,312,140.98
Q1 2026

₱62,185,422.94

Total receipts, General Fund (Q1 2026)

₱2,175,947.93

SEF balance (Q1 2026)

₱17,312,140.98

LDRRMF unutilized (Q1 2026)

4

Bids awarded (Q1 2026)

Statement of Receipts & Expenditures (Q1 2026)

Particulars Target General Fund SEF Trust Fund Trust Liability
LOCAL SOURCES₱26,246,400₱13,430,724.94₱1,641,555.51₱0₱0
TAX REVENUE₱10,555,400₱6,599,783.58₱1,641,249.33₱0₱0
Real Property Tax₱5,755,400₱1,312,999.45₱1,641,249.33₱0₱0
Tax on Business₱4,000,000₱4,582,129.16₱0₱0₱0
Other Taxes₱800,000₱704,654.97₱0₱0₱0
NON-TAX REVENUE₱15,691,000₱6,830,941.36₱306.18₱0₱0
Regulatory Fees (Permits and Licenses)₱3,860,000₱2,230,237.14₱0₱0₱0
Service/User Charges (Service Income)₱2,136,000₱1,914,677.35₱0₱0₱0
Receipts from Economic Enterprises (Business Income)₱9,000,000₱2,682,110.58₱0₱0₱0
Other Receipts (Other General Income)₱695,000₱3,916.29₱306.18₱0₱0
EXTERNAL SOURCES₱195,018,788₱48,754,698₱0₱1,914,183.87₱0
National Tax Allotment₱195,018,788₱48,754,698₱0₱0₱0
Other Shares from National Tax Collections₱0₱0₱0₱0₱0
Inter-Local Transfers₱0₱0₱0₱0₱0
Extraordinary Receipts/Grants/Donations/Aids₱0₱0₱0₱1,914,183.87₱0
TOTAL CURRENT OPERATING INCOME₱221,265,188₱62,185,422.94₱1,641,555.51₱1,914,183.87₱0
ADD: SUPPLEMENTAL BUDGET (UNAPPROPRIATED SURPLUS) FOR CURRENT OPERATING₱0₱0₱0₱0₱0
TOTAL AVAILABLE FOR CURRENT OPERATING EXPENDITURES₱221,265,188₱62,185,422.94₱1,641,555.51₱1,914,183.87₱0
General Public Services₱115,196,605.92₱21,355,529.22₱0₱297,908.34₱0
Education, Culture & Sports/Manpower Development₱3,055,400₱0₱910,345.87₱0₱0
Health, Nutrition & Population Control₱18,620,899₱3,689,931.04₱0₱0₱0
Labor and Employment₱0₱0₱0₱0₱0
Housing and Community Development₱2,400,000₱1,134,270.16₱0₱0₱0
Social Services and Social Welfare₱18,524,336₱6,979,181₱0₱0₱0
Economic Services₱17,771,318₱3,006,932.97₱0₱0₱0
Debt Service (FE) (Interest Expense & Other Charges)₱6,748,601.68₱1,727,340.01₱0₱0₱0
TOTAL CURRENT OPERATING EXPENDITURES₱182,317,160.60₱37,893,184.40₱910,345.87₱297,908.34₱0
NET OPERATING INCOME/(LOSS) FROM CURRENT OPERATIONS₱38,948,027.40₱24,292,238.54₱731,209.64₱1,616,275.53₱0
CAPITAL/INVESTMENT RECEIPTS₱0₱0₱0₱0₱0
Proceeds from Sale of Assets₱0₱0₱0₱0₱0
Proceeds from Sale of Debt Securities of Other Entities₱0₱0₱0₱0₱0
Collection of Loans Receivables₱0₱0₱0₱0₱0
RECEIPTS FROM LOANS AND BORROWINGS (Payable)₱0₱0₱0₱0₱0
Acquisition of Loans₱0₱0₱0₱0₱0
Issuance of Bonds₱0₱0₱0₱0₱0
OTHER NON-INCOME RECEIPTS₱0₱0₱0₱0₱0
TOTAL NON-INCOME RECEIPTS₱0₱0₱0₱0₱0
ADD: SUPPLEMENTAL BUDGET FOR CAPITAL OUTLAY₱0₱0₱0₱0₱0
TOTAL AMOUNT AVAILABLE FOR CAPITAL EXPENDITURES₱0₱0₱0₱0₱0
CAPITAL/INVESTMENT EXPENDITURES₱23,001,250₱663,500₱0₱0₱0
Purchase/Construct of Property Plant and Equipment (Assets/Capital Outlay)₱23,001,250₱663,500₱0₱0₱0
Purchase of Debt Securities of Other Entities (Investment Outlay)₱0₱0₱0₱0₱0
Grant/Make Loan to Other Entities (Investment Outlay)₱0₱0₱0₱0₱0
DEBT SERVICE (Principal Cost)₱15,946,777.40₱3,986,694.35₱0₱0₱0
Payment of Loan Amortization₱15,946,777.40₱3,986,694.35₱0₱0₱0
Retirement/Redemption of Bonds/Debt Securities₱0₱0₱0₱0₱0
OTHER NON-OPERATING EXPENDITURES₱0₱0₱0₱0₱0
TOTAL NON-OPERATING EXPENDITURES₱38,948,027.40₱4,650,194.35₱0₱0₱0
NET INCREASE/(DECREASE) IN FUNDS₱0₱19,642,044.19₱731,209.64₱1,616,275.53₱0
ADD: CASH BALANCE, BEGINNING₱31,380,043.06₱17,904,329.97₱1,548,193.65₱11,927,519.44₱0
FUND/CASH AVAILABLE₱31,380,043.06₱37,546,374.16₱2,279,403.29₱13,543,794.97₱0
Less: Payment of Prior Year/s Accounts Payable₱550,613.29₱550,613.29₱0₱0₱0
CONTINUING APPROPRIATION₱5,398,363.35₱2,120,008.95₱0₱0₱0
FUND/CASH BALANCE, END₱25,431,066.42₱34,875,751.92₱2,279,403.29₱13,543,794.97₱0
FUND/CASH BALANCE, END₱34,875,751.92₱2,279,403.29₱13,543,794.97₱0₱50,698,950.18
provided in the previous years (Continuing appropriations)₱0₱0₱0₱0₱0
Amount set aside for payment of Accounts Payable₱0₱0₱0₱0₱0
Amount set aside for Obligation not yet Due and Demandable₱0₱0₱0₱0₱0
Amount Available for appropriations/operations₱34,875,751.92₱2,279,403.29₱13,543,794.97₱0₱50,698,950.18
Total Assets (net of accumulated depreciation)₱0

Special Education Fund (Q1 2026)

₱3,055,400

SEF receipts

₱879,452.07

Disbursed

₱2,175,947.93

Balance

Item Amount
Food Supplies Expenses₱301,868
Other Supplies and Materials Expenses₱19,950
Water Expenses₱6,860.70
Electricity Expenses₱11,767.69
Internet Subscription Expenses₱3,344.44
Other General Services₱390,000
Other MOOE₱145,600
School Buildings₱0
Office Equipment₱0
Information and Communication Tech. Equipment₱0
Communication Equipment₱0
Bank Charges₱61.24

Disaster Fund Utilization (Q1 2026)

₱17,413,225.54

Available

₱101,084.56

Utilized

₱17,312,140.98

Unutilized

Utilization QRF Total
Trainings₱6,300
Clean Up Drive & Tree Planting₱13,000
Snacks for Emergency Related Activities₱61,750
Repair and Maintenance of MDRRMO Vehicle used for Disaster Response₱20,034.56

20% Development Fund Projects (Q1 2026)

Project Location Cost Completion Incurred
Construction of One (1) Stop Shop Phase 5Brgy. Poblacion, Mapandan.₱6,500,0000.0%₱0
LGU Payment of LoansMapandan, Pangasinan₱22,695,379.0825.2%₱5,714,034.36
Construction of Perimeter Fence, Backfilling and Concreting of Super Rural Health Unit's Ground Phase 2Brgy. Torres, Mapandan₱550,0000.0%₱0
Rehabilitation/Improvement of Mapandan Tennis Clubhouse inside Public Plaza and Comfort Room inside Public AuditoriumBrgy. Poblacion, Mapandan.₱950,0000.0%₱0
Construction of Stalls for Ambulant Vendors at Public MarketBrgy. Poblacion, Mapandan.₱625,0000.0%₱0
Construction of Sewerage Treatment Plant at Public MarketBrgy. Poblacion, Mapandan.₱1,195,0000.0%₱0
Construction of Drainage Canal along Agila Street, Brgy. AmanoaoacBrgy. Amanoaoac, Mapandan₱500,0000.0%₱0
Construction of Drainage Canal along Apayas Street, Brgy. ApayaBrgy. Apaya, Mapandan₱500,0000.0%₱0
Construction of Drainage Canal along Caimito Street Ext. , Brgy. AserdaBrgy. Aserda, Mapandan₱500,0000.0%₱0
Improvement of Road Along Tibule St. Brgy. BalolingBrgy. Baloling, Mapandan₱500,0000.0%₱0
Construction of Drainage Canal along Pico Avenue, Brgy. CoralBrgy. Coral, Mapandan₱500,0000.0%₱0
Construction of Drainage Canal along Golden Shower Street, Brgy. GoldenBrgy. Golden., Mapandan₱500,0000.0%₱0
Construction of Drainage Canal along Wag-wag Street and Raminad Street, Brgy. JimenezBrgy.Jimenez, Mapandan₱500,0000.0%₱0
Concrete Paving of Road along Chico Street Extension, Brgy. LuyanBrgy. Luyan, Mapandan₱500,0000.0%₱0
Concrete Paving of Road along Seniguelas Street, Brgy. PiasBrgy. Pias, Mapandan₱500,0000.0%₱0
Construction of Drainage Canal along Cadena de Amor Street, Brgy. PoblacionBrgy. Poblacion, Mapandan.₱500,0000.0%₱0
Construction of Drainage Canal along Gondol Street, Brgy. PrimiciasBrgy. Primicias, Mapandan₱500,0000.0%₱0
Construction of Drainage Canal along Sitio Sabangan, Brgy. Sta. MariaBrgy. Sta. Maria, Mapandan₱500,0000.0%₱0
Construction of Drainage Canal along Salumague Street Ext., Brgy. TorresBrgy. Torres, Mapandan₱500,0000.0%₱0
Total₱39,015,379.0814.6%₱5,714,034.36

Bids Awarded (Q1 2026)

Civil Works ABC Winning Bidder Bid Amount
Construction of One (1) Stop Shop Building Phase 5 (Early Procurement)₱6,500,000Alphin Trading and Construction₱6,494,375.04
Construction of Emergency Operation Center and Command Center Storage and Kitchen Area (Early Procurement)₱1,000,000Alphin Trading and Construction₱997,597.29
Goods ABC Winning Bidder Bid Amount
Procurement of Medicines for 1st Quarter of 2026₱712,820U-BET TRADING₱711,864.45
Procurement of Various Shirts, Jersey, Uniforms for Sports & Government Affairs₱1,471,500U-BET TRADING₱1,470,043

Consulting: Walang naiulat para sa panahong ito.

Unliquidated Cash Advances (Q1 2026)

DebtorBalanceGrantedPurpose
Angelo C. Abrogar₱17,9502026-02-06Travelling Expense
Alexander L. Aquino₱37,1602026-03-02Travelling Expense
Ramil S. De Vera₱117,7802026-03-17Travelling Expense
Nikko T. Uy₱9,0602026-03-24Travelling Expense

Trust Fund Programs (Q1 2026)

ProgramLocationCostCompletion
Social Pension for Indigent Senior CitizensMapandan, Pangasinan₱12,144,0002026-12-31
Supplemental Feeding Program (16 cycles)Mapandan, Pangasinan₱1,800,000

Cash Flows (Q1 2026)

₱36,522,556.80

Net operating cash

₱-2,800,508.95

Net investing cash

₱-3,986,694.35

Net financing cash

₱61,115,396.55

Cash at end of period

2025

4 quarter(s)

Q4 2025Receipts — · SEF ₱609,724.22 · LDRRMF ₱6,952,736.15
Q4 2025

₱609,724.22

SEF balance (Q4 2025)

₱6,952,736.15

LDRRMF unutilized (Q4 2025)

12

Bids awarded (Q4 2025)

2

Development fund projects (Q4 2025)

Special Education Fund (Q4 2025)

₱4,135,009.63

SEF receipts

₱3,525,285.41

Disbursed

₱609,724.22

Balance

Item Amount
Training Expenses₱12,000
Office Supplies Expenses₱14,842
Food Supplies Expenses₱319,192
Semi-Expendable Machinery and Equipment Expenses₱19,800
Other Supplies and Materials Expenses₱145,224
Water Expenses₱13,927.20
Electricity Expenses₱75,996.25
Internet Subscription Expenses₱12,100
Other General Services₱1,535,500
Repairs & Maintenance School Building₱1,113,171.33
Other MOOE₱263,308
School Buildings₱0
Office Equipment₱0
Information and Communication Tech. Equipment₱0
Communication Equipment₱0
Bank Charges₱224.63

Disaster Fund Utilization (Q4 2025)

₱15,773,693.37

Available

₱8,820,957.22

Utilized

₱6,952,736.15

Unutilized

Utilization QRF Total
Medicines and Medical Supplies for Rescue Operations & Post Typhoon Medical Mission₱84,520
Basic Emergency Supplies₱1,084,517
Construction Materials for Super Typhoon Uwan- Emergency Response and Support to Affected Families₱509,400₱509,400
Meals and Snacks for Evacues, Relief Good Distributers, & Emergency Responders during Super Typhoon Uwan₱474,900₱474,900
Various Supplies & Relief Goods during Super Typhoon Uwan₱1,364,724₱1,364,724
Trainings₱686,958.78
Clean Up Drive & Tree Planting₱68,390
Insurance of MDRRMO Personnel₱24,550
Insurance of Emergency Operations Center₱35,734.44
Purchase of Supplies & Equipment for Dengue Prevention₱53,953
Repair and Maintenance of MDRRMO Vehicle used for Disaster Response₱71,400
Purchase of Supplies and Equipment₱1,354,910
Prizes for National Disaster Resilience Month TikTok- Making Contest.₱8,000
Purchase of Rescue Vehicles₱2,999,000

20% Development Fund Projects (Q4 2025)

Project Location Cost Completion Incurred
LGU payment of LoanMapandan, Pangasinan₱25,958,787.24100.0%₱24,022,083.98
LDF-Construction of One (1) Stop Shop Building Phase 4Brgy. Poblacion, Mapandan₱8,500,000100.0%₱8,497,315.18
Total₱34,458,787.24100.0%₱32,519,399.16

Bids Awarded (Q4 2025)

Civil Works ABC Winning Bidder Bid Amount
Construction of Barangay Golden Child Development Center Phase II₱1,825,000Alphin Trading and Construction
Construction of Covered Drainage Canal along Lawin Avenue, Brgy. Poblacion – Phase III₱875,218.33Alphin Trading and Construction
Improvement/Concreting of Road along Palya St., Brgy. Lambayan -Phase I₱500,000Alphin Trading and Construction
Reconcreting of Road along Orchids St., Brgy. Nilombot -Phase I₱500,000Alphin Trading and Construction
Construction of Curing Barn at Barangay Amanoaoac, INFRA-MUN-2025-10-017₱600,000Alphin Trading and Construction
Goods ABC Winning Bidder Bid Amount
Support to Farmers – Hybrid Yellow Corn Assistance₱1,200,000ASIAN HYBRID SEED TECHNOLOGIES, INC.
Procurement of Various Shirts and Sports Uniforms₱1,377,000U-BET TRADING
Procurement of 2 Units Motor Vehicle (Rescue Vehicle)₱3,000,000AUTOKID SUBIC TRADING CORPORATION
Procurement of Medicines for 4th Quarter of 2025₱638,905U-BET TRADING
Support to Farmers – Palay Seeds Assistance₱900,000OWNER, ST. RUIZ AGRO FARM SUPPLY & GEN. MERCHANDISE
Procurement of Various Materials and Christmas Decorations for Public Plaza and Municipal Hall₱1,000,000U-BET TRADING
Procurement of 1(One) Delivery Vehicle for the Municipal Agriculture Office₱2,000,000AUTOKID SUBIC TRADING CORPORATION

Consulting: Walang naiulat para sa panahong ito.

Unliquidated Cash Advances (Q4 2025)

Walang naiulat para sa panahong ito.

Trust Fund Programs (Q4 2025)

ProgramLocationCostCompletion
Procurement of one (1) Delivery Vehicle for the Muncipal Agriculture Office (Farmers Transport Vehicle & Marketing Logistics Services under the KADIWA ni Ani at Kita Incentive)Poblacion, Mapandan, Pangasinan₱1,999,0002025-12-21

Cash Flows (Q4 2025)

₱-12,383,409.08

Net operating cash

₱-3,597,500

Net investing cash

₱-4,468,837.13

Net financing cash

₱31,380,043.05

Cash at end of period

Q3 2025Receipts — · SEF — · LDRRMF —
Q3 2025

2

Development fund projects (Q3 2025)

20% Development Fund Projects (Q3 2025)

Project Location Cost Completion Incurred
LGU payment of LoanMapandan, Pangasinan₱25,958,787.2468.4%₱17,754,265.89
LDF-Construction of One (1) Stop Shop Building Phase 4Brgy. Poblacion, Mapandan₱8,500,000100.0%₱8,497,315.18
Total₱34,458,787.2476.2%₱26,251,581.07
Q2 2025Receipts — · SEF ₱1,621,669.51 · LDRRMF ₱14,728,585.35
Q2 2025

₱1,621,669.51

SEF balance (Q2 2025)

₱14,728,585.35

LDRRMF unutilized (Q2 2025)

2

Bids awarded (Q2 2025)

2

Development fund projects (Q2 2025)

Statement of Receipts & Expenditures (Q2 2025)

Particulars Target General Fund SEF Trust Fund Trust Liability
General Public Services₱1,000₱49,642,917₱51,859,399.07₱0₱5,180,000
Office of the Governor/Mayor₱1,011₱7,472,207₱28,634,325.15₱0₱800,000
Office of the Warden/Maintenance of the Prisoner₱1,012₱0₱0₱0₱0
Civil Security₱1,013₱0₱0₱0₱0
Barangay Secretariat/Barangay Office₱1,014₱0₱0₱0₱0
Business Permit and Licensing Office₱1,015₱0₱0₱0₱0
Office of the Vice Governor/Vice Mayor₱1,016₱4,562,404₱2,725,640₱0₱600,000
Sangguniang Panlalawigan/Panlungsod/Pambayan₱1,021₱16,033,736₱1,994,500₱0₱0
Support Services(Secretary to the Sanggunian)₱1,022₱0₱0₱0₱0
Office of the Provincial/City/Municipal Administrator₱1,031₱0₱0₱0₱0
Personnel Officer/Human Resource Management Office₱1,032₱1,956,927₱296,700₱0₱75,000
Office of the Planning and Development Coordinator₱1,041₱2,984,002₱270,350₱0₱100,000
Office of the Civil Registrar₱1,051₱2,380,200₱394,690₱0₱0
General Services Office₱1,061₱0₱0₱0₱0
Office of the Provincial/City/Municipal Budget Officer₱1,071₱2,553,210₱362,665₱0₱90,000
Office of the Provincial/City/Municipal Accountant₱1,081₱3,009,913₱415,605₱0₱70,000
Office of the Provincial/City/Municipal Treasurer₱1,091₱4,420,712₱590,490₱0₱90,000
Office of the Provincial/City/Municipal Assessor₱1,101₱2,619,114₱311,997.50₱0₱55,000
Office of the Provincial/City/Municipal Auditor₱1,111₱0₱0₱0₱0
Office of the Information Officer₱1,121₱0₱0₱0₱0
Information Services₱0₱0₱0₱0₱0
Library Services₱1,122₱0₱0₱0₱0
Office of the Legal Officer₱1,131₱0₱0₱0₱0
Office of the Provincial/City/Municipal Prosecutor₱1,141₱0₱0₱0₱0
Regional Trial Court₱1,151₱0₱0₱0₱0
City/Municipal Trial Court₱1,158₱0₱0₱0₱0
Office of the Registry of Deeds₱1,161₱0₱0₱0₱0
Mining Claim Registrations₱1,171₱0₱0₱0₱0
Police Department₱1,181₱0₱0₱0₱0
Fire Protection Services₱1,191₱0₱0₱0₱0
Public Order & Safety Department₱0₱0₱0₱0₱0
Aids to Barangay₱0₱450,000₱0₱0₱450,000
20% Local Development Fund₱1,912₱0₱0₱0₱0
70% Local Disaster Risk Reduction and Management Fund₱0₱3,216,305.68₱0₱3,300,000₱6,516,305.68
Disaster Prevention and Mitigation₱0₱0₱0₱0₱0
Disaster Preparedness₱0₱3,216,305.68₱0₱3,300,000₱6,516,305.68
Disaster Response₱0₱0₱0₱0₱0
Disaster Rehabilitation and Recovery₱0₱0₱0₱0₱0
Procurement/Acquisition of Disaster Equipment for Disaster Response and Rescue Activities₱0₱0₱0₱0₱0
30% Local Disaster Risk Reduction and Management Fund₱0₱0₱0₱0₱0
Local Disaster Risk Reduction Management Office₱1,650,492₱267,360₱0₱0₱1,917,852
Office of the Local Government Operations Officer (LGOO)₱0₱0₱0₱0₱0
Others₱1,192₱0₱11,928,770.74₱0₱0
SOCIAL SERVICES₱13,765,452₱24,640,742.43₱0₱950,000₱39,356,194.43
Education, Culture & Sports/Manpower Development₱3,000₱0₱0₱0₱0
General Administration₱3,311₱0₱0₱0₱0
Elementary School₱3,321₱0₱0₱0₱0
Secondary School₱3,322₱0₱0₱0₱0
University/College Education School₱3,323₱0₱0₱0₱0
Vocational/Technical School₱3,324₱0₱0₱0₱0
Adult Education₱3,325₱0₱0₱0₱0
Education Subsidiary Services₱3,331₱0₱0₱0₱0
Manpower Development Management Tool₱3,351₱0₱0₱0₱0
20% Local Development Fund₱3,918₱0₱0₱0₱0
Others₱3,999₱0₱0₱0₱0
Health, Nutrition & Population Control₱4,000₱10,606,446₱7,085,000₱0₱500,000
Office of the Health Officer₱4,411₱10,606,446₱4,585,000₱0₱500,000
Field Projects (Immunization, Blood Donors,etc)₱0₱0₱0₱0₱0
Rural Health Unit (RHU)₱10,606,446₱4,585,000₱0₱500,000₱15,691,446
Day Care Clinic₱4,413₱0₱0₱0₱0
Office of the Provincial/City/Municipal Hospital₱4,421₱0₱0₱0₱0
Chest Clinic₱4,431₱0₱0₱0₱0
Office of the Population Officer₱0₱0₱0₱0₱0
20% Local Development Fund₱4,919₱0₱0₱0₱0
Special Health Expenditure₱0₱0₱0₱0₱0
Others₱4,999₱0₱2,500,000₱0₱0
Labor and Employment₱5,000₱0₱0₱0₱0
Labor and Employment₱5,001₱0₱0₱0₱0
Others₱5,999₱0₱0₱0₱0
Housing and Community Development₱6,000₱0₱2,130,000₱0₱0
Housing Projects - General administration₱6,511₱0₱0₱0₱0
Street Cleaning₱6,521₱0₱630,000₱0₱0
Garbage Collections₱6,522₱0₱0₱0₱0
Sewerage and Drainage System₱6,523₱0₱0₱0₱0
Street Lighting - General Administration₱6,531₱0₱1,200,000₱0₱0
Community Development - General Administration₱6,541₱0₱0₱0₱0
Resettlement, Zonal Improvement, Urban Renewal, etc₱6,542₱0₱0₱0₱0
Beautification₱6,543₱0₱0₱0₱0
Maintenance of Plazas, Parks & Monuments₱6,544₱0₱300,000₱0₱0
20% Local Development Fund₱6,911₱0₱0₱0₱0
Others₱6,999₱0₱0₱0₱0
Social Services and Social Welfare₱7,000₱3,159,006₱15,425,742.43₱0₱450,000
Office of the Social Welfare and Development Officer₱7,611₱3,159,006₱3,042,040₱0₱450,000
20% Local Development Fund₱0₱0₱0₱0₱0
70% Local Disaster Risk Reduction and Management Fund₱0₱0₱0₱0₱0
Disaster Prevention and Mitigation₱0₱0₱0₱0₱0
Disaster Preparedness₱0₱0₱0₱0₱0
Disaster Response₱0₱0₱0₱0₱0
Disaster Rehabilitation and Recovery₱0₱0₱0₱0₱0
Procurement/Acquisition of Disaster Equipment for Disaster Response and Rescue Activities₱0₱0₱0₱0₱0
30% Local Disaster Risk Reduction and Management Fund₱0₱2,792,702.43₱0₱0₱2,792,702.43
Local Disaster Risk Reduction Management Office₱0₱0₱0₱0₱0
Senior Citizen₱0₱1,200,000₱0₱0₱1,200,000
Budgetary Reserve₱0₱0₱0₱0₱0
2% Extraordinary Expense₱0₱0₱0₱0₱0
Local Disability Affairs Office₱0₱0₱0₱0₱0
Others₱7,999₱0₱8,391,000₱0₱0
Economic Services₱8,000₱8,965,361₱7,540,820.83₱0₱13,038,915.33
Office of the Provincial/City/Municipal Agriculturist₱8,711₱2,841,977₱3,729,636.83₱0₱230,000
Extension and on-site Research Services (BAEX)₱8,712₱0₱0₱0₱0
Demonstration/Farm Nurseries₱8,713₱0₱0₱0₱0
Operation of Farm Equipment Pool₱8,714₱0₱0₱0₱0
Quality Control of Agricultural Products₱8,715₱0₱0₱0₱0
Irrigation System₱8,716₱0₱0₱0₱0
Tourism Office₱8,717₱0₱0₱0₱0
Office of the Veterinarian₱8,721₱0₱0₱0₱0
Office of the Environment and Natural Resources Officer₱8,731₱0₱0₱0₱0
Office of the Provincial/City/Municipal Architect₱8,741₱0₱0₱0₱0
Office of the Provincial/City/Municipal Engineer₱8,751₱1,977,568₱305,000₱0₱91,250
Operation of Motor Pool₱8,753₱0₱0₱0₱0
Office of the Cooperatives Officer₱8,761₱0₱0₱0₱0
Operation of Economic Enterprise₱8,888₱4,145,816₱3,154,184₱0₱300,000
Operation of Waterworks System(Water Resource Development Office)₱8,771₱0₱0₱0₱0
Operation of Electric Light and PowerSys. (Distribution,etc)₱8,781₱0₱0₱0₱0
Operation of Telephone System (Communication)₱8,791₱0₱0₱0₱0
Operation of Hospital₱8,801₱0₱0₱0₱0
Operation of Markets (Economic Enterprise)₱8,811₱3,118,994₱1,081,006₱0₱0
Operation of Slaughterhouse (Economic Enterprise)₱8,812₱0₱0₱0₱0
Operation of Transportation System (Roads and Other Transport)₱8,821₱0₱0₱0₱0
Operation of School (Economic Enterprise)₱8,831₱0₱0₱0₱0
Operation of Cemeteries (Economic Enterprise)₱8,841₱1,026,822₱2,073,178₱0₱300,000
Economic Development Programs (Printing)₱8,861₱0₱0₱0₱0
Agricultural Development Projects₱8,851₱0₱0₱0₱0
Tourism Projects (Hotels, etc.)₱8,852₱0₱0₱0₱0
Commercial Development Projects (Trading, trade fair, etc)₱8,853₱0₱0₱0₱0
Industrial Development Projects (Cottage Industry, etc)₱8,854₱0₱0₱0₱0
Other Economic Development Projects (Canteen and Restaurant)₱8,859₱0₱0₱0₱0
Other Economic Enterprises (Rent/Lease, Dormitory, etc.)₱8,999₱0₱0₱0₱0
20% Local Development Fund₱8,911₱0₱0₱0₱8,500,000
70% Local Disaster Risk Reduction and Management Fund₱0₱0₱0₱0₱0
Disaster Prevention and Mitigation₱0₱0₱0₱0₱0
Disaster Preparedness₱0₱0₱0₱0₱0
Disaster Response₱0₱0₱0₱0₱0
Disaster Rehabilitation and Recovery₱0₱0₱0₱0₱0
Procurement/Acquisition of Disaster Equipment for Disaster Response and Rescue Activities₱0₱0₱0₱0₱0
30% Local Disaster Risk Reduction and Management Fund₱0₱0₱0₱0₱0
Others₱8,912₱0₱352,000₱0₱3,917,665.33
Debt Service₱0₱0₱25,958,787.24₱0₱25,958,787.24
Principal₱0₱0₱17,886,775.60₱0₱17,886,775.60
Local Development Projects₱0₱0₱17,886,775.60₱0₱17,886,775.60
Loan Amortization-Domestic (Debt Service-Principal)₱0₱0₱17,886,775.60₱0₱17,886,775.60
Loan Amortization-Foreign (Debt Service-Principal)₱0₱0₱0₱0₱0
Public Debts₱0₱0₱0₱0₱0
Loan Amortization-Domestic (Debt Service-Principal)₱0₱0₱0₱0₱0
Loan Amortization-Foreign (Debt Service-Principal)₱0₱0₱0₱0₱0
Revolving Loan Fund₱0₱0₱0₱0₱0
Outlays in Connection with Disasters₱0₱0₱0₱0₱0
Interest and Other Charges₱0₱0₱8,072,011.64₱0₱8,072,011.64
Interest Payment - Domestic (Debt Service-Interest₱0₱0₱8,072,011.64₱0₱8,072,011.64
Other Charges - Domestic (Commitment charges, docs. Stamps)₱0₱0₱0₱0₱0
Interest Payment - Foreign (Debt Service-Interest₱0₱0₱0₱0₱0
Other Charges - Foreign (Commitment charges, docs. Stamps)₱0₱0₱0₱0₱0
Interest Payment - Domestic (Debt Service-Interest₱0₱0₱0₱0₱0
Other Charges - Domestic (Commitment charges, docs. Stamps)₱0₱0₱0₱0₱0
Interest Payment - Foreign (Debt Service-Interest₱0₱0₱0₱0₱0
Other Charges - Foreign (Commitment charges, docs. Stamps)₱0₱0₱0₱0₱0
Interest Payment (Debt Service-Interest₱0₱0₱0₱0₱0
Other Charges (Commitment charges, docs. Stamps)₱0₱0₱0₱0₱0
Interest Payment (Debt Service-Interest₱0₱0₱0₱0₱0
Other Charges (Commitment charges, docs. Stamps)₱0₱0₱0₱0₱0
Retirement/Redemption of Bonds/Debt Securities₱0₱0₱0₱0₱0
CAPITAL INVESTMENT₱0₱0₱0₱0₱0
Purchase of Debt Securities of Other Entities (Investment Outlay)₱0₱0₱0₱0₱0
Grant/Make Loan to Other Entities (Investment Outlay)₱0₱0₱0₱0₱0
OTHER NON-OPERATING EXPENDITURES₱0₱0₱0₱0₱0
Purchase of Inventory₱0₱0₱0₱0₱0
Disbursement of Trust Liabilities₱0₱0₱0₱0₱0
Due to other NGAs₱0₱0₱0₱0₱0
Due to other GOCCs₱0₱0₱0₱0₱0
Due to other LGUs₱0₱0₱0₱0₱0
Due to National Treasury₱0₱0₱0₱0₱0
Due to BIR₱0₱0₱0₱0₱0
Due to GSIS₱0₱0₱0₱0₱0
Due to PAG-IBIG₱0₱0₱0₱0₱0
Due to PhilHealth₱0₱0₱0₱0₱0
Due to Officers and Employees₱0₱0₱0₱0₱0
Grant of Cash Advances₱0₱0₱0₱0₱0
Intra-Agency Payables₱0₱0₱0₱0₱0
Due to Other Fund₱0₱0₱0₱0₱0
Other Current Liabilities₱0₱0₱0₱0₱0
Guaranty Deposits Payable₱0₱0₱0₱0₱0
Performance/Bidders/Bail Bonds Payable₱0₱0₱0₱0₱0
Other Payables₱0₱0₱0₱0₱0
Other Deferred Credits₱0₱0₱0₱0₱0
Payable Accounts₱0₱0₱0₱0₱0
Accounts Payable₱0₱0₱0₱0₱0
Notes Payable₱0₱0₱0₱0₱0
Dividend Payable₱0₱0₱0₱0₱0
Interest Payable₱0₱0₱0₱0₱0
Payment of Prior Year Expenses Debited to PY Adj₱0₱0₱0₱0₱0
TOTAL GENERAL FUND₱72,373,730₱84,040,962.33₱25,958,787.24₱19,168,915.33₱201,542,394.90
General Administration₱0₱0₱0₱0₱0
Elementary School₱0₱2,142,475₱0₱0₱2,142,475
Secondary School₱0₱692,525₱0₱0₱692,525
University/College Education School₱0₱0₱0₱0₱0
Vocational/Technical School₱0₱0₱0₱0₱0
Adult Education₱0₱0₱0₱0₱0
Education Subsidiary Services₱0₱0₱0₱0₱0
Manpower Development Management Tool₱0₱0₱0₱0₱0
Maintenance Of Sports Center, Athletic Fields, Playground₱0₱0₱0₱0₱0
Loan Amortization-Domestic(Debt Service-Principal)₱0₱0₱0₱0₱0
Interest Payment-Domestic(Debt Service-Interest)₱0₱0₱0₱0₱0
Others₱0₱0₱0₱0₱0
TOTAL SEF₱0₱2,835,000₱0₱0₱2,835,000
TOTAL EXPENDITURES₱72,373,730₱86,875,962.33₱25,958,787.24₱19,168,915.33₱204,377,394.90
Payment of Account Payables (Prior Year) - GF₱0₱2,870,763.30₱0₱49,920₱2,920,683.30
Payment of Account Payables (Prior Year) - SEF₱0₱32,147₱0₱0₱32,147
CONTINUING APPROPRIATION₱0₱0₱0₱30,559,213.09₱30,559,213.09

Special Education Fund (Q2 2025)

₱2,835,000

SEF receipts

₱1,213,330.49

Disbursed

₱1,621,669.51

Balance

Item Amount
Training Expenses₱12,000
Office Supplies Expenses₱4,902
Food Supplies Expenses₱231,399
Other Supplies and Materials Expenses₱48,760
Water Expenses₱5,222.70
Electricity Expenses₱26,274.97
Internet Subscription Expenses₱5,500
Other General Services₱678,000
Other MOOE₱201,148
School Buildings₱0
Office Equipment₱0
Information and Communication Tech. Equipment₱0
Communication Equipment₱0
Bank Charges₱123.82

Disaster Fund Utilization (Q2 2025)

₱15,558,932.55

Available

₱830,347.20

Utilized

₱14,728,585.35

Unutilized

Utilization QRF Total
Basic Emergency Supplies₱113,644
Trainings₱141,489.20
Clean Up Drive & Tree Planting₱7,000
Purchase of Supplies and Equipment₱568,214

20% Development Fund Projects (Q2 2025)

Project Location Cost Completion Incurred
LGU payment of LoanMapandan, Pangasinan₱25,958,787.2443.9%₱11,400,898.10
LDF-Construction of One (1) Stop Shop Building Phase 4Brgy. Poblacion, Mapandan₱8,500,00066.2%₱5,623,297.97
Total₱34,458,787.2449.4%₱17,024,196.07

Bids Awarded (Q2 2025)

Civil Works: Walang naiulat para sa panahong ito.

Goods ABC Winning Bidder Bid Amount
Procurement of Medicines for 3rd Quarter of 2025,₱629,255LYNCAD ENTERPRISES
Procurement and Installation of CCTV Cameras₱1,153,000Alphin Trading and Construction

Consulting: Walang naiulat para sa panahong ito.

Unliquidated Cash Advances (Q2 2025)

DebtorBalanceGrantedPurpose
John Manuel V. Landingin₱12,1502025-03-27Travelling Expense

Trust Fund Programs (Q2 2025)

ProgramLocationCostCompletion
Procurement and Installation of CCTV CamerasPoblacion, Mapandan, Pangasinan₱1,153,000

Cash Flows (Q2 2025)

₱13,311,584.66

Net operating cash

₱-659,500

Net investing cash

₱-4,468,837.21

Net financing cash

₱49,800,780.95

Cash at end of period

Q1 2025Receipts ₱55,327,641.27 · SEF ₱2,170,799.14 · LDRRMF ₱15,260,794.55
Q1 2025

₱55,327,641.27

Total receipts, General Fund (Q1 2025)

₱2,170,799.14

SEF balance (Q1 2025)

₱15,260,794.55

LDRRMF unutilized (Q1 2025)

3

Bids awarded (Q1 2025)

Statement of Receipts & Expenditures (Q1 2025)

Particulars Target General Fund SEF Trust Fund Trust Liability
LOCAL SOURCES₱23,926,000₱12,387,765.27₱1,504,850.15₱0₱0
TAX REVENUE₱9,935,000₱5,538,121.81₱1,504,517.21₱0₱0
Real Property Tax₱5,135,000₱1,203,613.76₱1,504,517.21₱0₱0
Tax on Business₱4,000,000₱3,737,282.65₱0₱0₱0
Other Taxes₱800,000₱597,225.40₱0₱0₱0
NON-TAX REVENUE₱13,991,000₱6,849,643.46₱332.94₱0₱0
Regulatory Fees (Permits and Licenses)₱3,660,000₱2,082,607.50₱0₱0₱0
Service/User Charges (Service Income)₱2,036,000₱1,865,567.35₱0₱0₱0
Receipts from Economic Enterprises (Business Income)₱7,600,000₱2,897,364.33₱0₱0₱0
Other Receipts (Other General Income)₱695,000₱4,104.28₱332.94₱0₱0
EXTERNAL SOURCES₱171,997,074₱42,939,876₱0₱1,341,193.71₱0
National Tax Allotment₱171,997,074₱42,939,876₱0₱0₱0
Other Shares from National Tax Collections₱0₱0₱0₱0₱0
Inter-Local Transfers₱0₱0₱0₱0₱0
Extraordinary Receipts/Grants/Donations/Aids₱0₱0₱0₱1,341,193.71₱0
TOTAL CURRENT OPERATING INCOME₱195,923,074₱55,327,641.27₱1,504,850.15₱1,341,193.71₱0
ADD: SUPPLEMENTAL BUDGET (UNAPPROPRIATED SURPLUS) FOR CURRENT OPERATING₱0₱0₱0₱0₱0
TOTAL AVAILABLE FOR CURRENT OPERATING EXPENDITURES₱195,923,074₱55,327,641.27₱1,504,850.15₱1,341,193.71₱0
General Public Services₱99,416,078.65₱11,069,208.25₱0₱51,858₱0
Education, Culture & Sports/Manpower Development₱2,835,000₱0₱623,206.68₱0₱0
Health, Nutrition & Population Control₱17,691,446₱2,167,819.98₱0₱0₱0
Labor and Employment₱0₱0₱0₱0₱0
Housing and Community Development₱2,130,000₱1,052,845.10₱0₱0₱0
Social Services and Social Welfare₱15,574,367.11₱3,827,555.76₱0₱0₱0
Economic Services₱16,066,145₱1,453,492.66₱0₱0₱0
Debt Service (FE) (Interest Expense & Other Charges)₱8,072,011.64₱1,540,214.44₱0₱0₱0
TOTAL CURRENT OPERATING EXPENDITURES₱161,785,048.40₱21,111,136.19₱623,206.68₱51,858₱0
NET OPERATING INCOME/(LOSS) FROM CURRENT OPERATIONS₱34,138,025.60₱34,216,505.08₱881,643.47₱1,289,335.71₱0
CAPITAL/INVESTMENT RECEIPTS₱0₱0₱0₱0₱0
Proceeds from Sale of Assets₱0₱0₱0₱0₱0
Proceeds from Sale of Debt Securities of Other Entities₱0₱0₱0₱0₱0
Collection of Loans Receivables₱0₱0₱0₱0₱0
RECEIPTS FROM LOANS AND BORROWINGS (Payable)₱0₱28,720,000₱0₱0₱0
Acquisition of Loans₱0₱28,720,000₱0₱0₱0
Issuance of Bonds₱0₱0₱0₱0₱0
OTHER NON-INCOME RECEIPTS₱0₱0₱0₱0₱0
TOTAL NON-INCOME RECEIPTS₱0₱28,720,000₱0₱0₱0
ADD: SUPPLEMENTAL BUDGET FOR CAPITAL OUTLAY₱0₱0₱0₱0₱0
TOTAL AMOUNT AVAILABLE FOR CAPITAL EXPENDITURES₱0₱28,720,000₱0₱0₱0
CAPITAL/INVESTMENT EXPENDITURES₱16,251,250₱6,120,797.97₱0₱0₱0
Purchase/Construct of Property Plant and Equipment (Assets/Capital Outlay)₱16,251,250₱6,120,797.97₱0₱0₱0
Purchase of Debt Securities of Other Entities (Investment Outlay)₱0₱0₱0₱0₱0
Grant/Make Loan to Other Entities (Investment Outlay)₱0₱0₱0₱0₱0
DEBT SERVICE (Principal Cost)₱17,886,775.60₱3,443,122.92₱0₱0₱0
Payment of Loan Amortization₱17,886,775.60₱3,443,122.92₱0₱0₱0
Retirement/Redemption of Bonds/Debt Securities₱0₱0₱0₱0₱0
OTHER NON-OPERATING EXPENDITURES₱0₱0₱0₱0₱0
TOTAL NON-OPERATING EXPENDITURES₱34,138,025.60₱9,563,920.89₱0₱0₱0
NET INCREASE/(DECREASE) IN FUNDS₱0₱53,372,584.19₱881,643.47₱1,289,335.71₱0
ADD: CASH BALANCE, BEGINNING₱37,025,026.79₱22,280,584.94₱2,273,998.74₱12,470,443.11₱0
FUND/CASH AVAILABLE₱37,025,026.79₱75,653,169.13₱3,155,642.21₱13,759,778.82₱0
Less: Payment of Prior Year/s Accounts Payable₱2,952,830.30₱2,920,683.30₱32,147₱0₱0
CONTINUING APPROPRIATION₱30,559,213.09₱29,229,755.82₱0₱0₱0
FUND/CASH BALANCE, END₱3,512,983.40₱43,502,730.01₱3,123,495.21₱13,759,778.82₱0
FUND/CASH BALANCE, END₱43,502,730.01₱3,123,495.21₱13,759,778.82₱0₱60,386,004.04
provided in the previous years (Continuing appropriations)₱0₱0₱0₱0₱0
Amount set aside for payment of Accounts Payable₱0₱0₱0₱0₱0
Amount set aside for Obligation not yet Due and Demandable₱0₱0₱0₱0₱0
Amount Available for appropriations/operations₱43,502,730.01₱3,123,495.21₱13,759,778.82₱0₱60,386,004.04
Total Assets (net of accumulated depreciation)₱0

Special Education Fund (Q1 2025)

₱2,835,000

SEF receipts

₱664,200.86

Disbursed

₱2,170,799.14

Balance

Item Amount
Office Supplies Expenses₱4,902
Food Supplies Expenses₱216,393
Water Expenses₱2,525.25
Electricity Expenses₱9,614.02
Internet Subscription Expenses₱2,200
Other General Services₱309,000
Other MOOE₱119,500
School Buildings₱0
Office Equipment₱0
Information and Communication Tech. Equipment₱0
Communication Equipment₱0
Bank Charges₱66.59

Disaster Fund Utilization (Q1 2025)

₱15,558,932.55

Available

₱298,138

Utilized

₱15,260,794.55

Unutilized

Utilization QRF Total
Basic Emergency Supplies₱113,644
Trainings₱31,500
Clean Up Drive & Tree Planting₱7,000
Purchase of Supplies and Equipment₱145,994

20% Development Fund Projects (Q1 2025)

Project Location Cost Completion Incurred
LGU payment of LoanMapandan, Pangasinan₱25,958,787.2419.2%₱4,983,337.36
LDF-Construction of One (1) Stop Shop Building Phase 4Brgy. Poblacion, Mapandan₱8,500,00066.2%₱5,623,297.97
Total₱34,458,787.2430.8%₱10,606,635.33

Bids Awarded (Q1 2025)

Civil Works: Walang naiulat para sa panahong ito.

Goods ABC Winning Bidder Bid Amount
Procurement of Support to Farmers-Fertilizer Assistance₱894,557.82JJEA AGRIVENTURES CO
Procurement of Various Uniforms₱940,310U-BET TRADING
Procurement of Medicines for 2nd Quarter of 2025₱612,300GEEMED ENTERPRISES

Consulting: Walang naiulat para sa panahong ito.

Unliquidated Cash Advances (Q1 2025)

DebtorBalanceGrantedPurpose
Garry C. Agas₱11,8002025-02-13Travelling Expense
Alexander L. Aquino₱53,3202025-03-03Travelling Expense
Demetria A. Gutoman₱13,9502025-03-25Travelling Expense
John Manuel V. Landingin₱12,1502025-03-27Travelling Expense

Trust Fund Programs (Q1 2025)

ProgramLocationCostCompletion
Procurement and Installation of CCTV CamerasPoblacion, Mapandan, Pangasinan₱1,153,000

Cash Flows (Q1 2025)

₱15,039,388.42

Net operating cash

₱-35,725,053.79

Net investing cash

₱25,276,877.08

Net financing cash

₱41,617,533.50

Cash at end of period

2024

4 quarter(s)

Q4 2024Receipts ₱168,119,706.29 · SEF ₱295,286.98 · LDRRMF ₱6,284,528.85
Q4 2024

₱168,119,706.29

Total receipts, General Fund (Q4 2024)

₱295,286.98

SEF balance (Q4 2024)

₱6,284,528.85

LDRRMF unutilized (Q4 2024)

13

Bids awarded (Q4 2024)

Statement of Receipts & Expenditures (Q4 2024)

Particulars Target General Fund SEF Trust Fund Trust Liability
LOCAL SOURCES₱18,591,000₱22,656,452.29₱3,564,765.57₱0₱0
TAX REVENUE₱7,820,000₱7,195,146.66₱3,563,676.01₱0₱0
Real Property Tax₱4,800,000₱2,850,940.83₱3,563,676.01₱0₱0
Tax on Business₱2,520,000₱3,538,141.61₱0₱0₱0
Other Taxes₱500,000₱806,064.22₱0₱0₱0
NON-TAX REVENUE₱10,771,000₱15,461,305.63₱1,089.56₱0₱0
Regulatory Fees (Permits and Licenses)₱2,805,000₱3,773,505.36₱0₱0₱0
Service/User Charges (Service Income)₱1,346,000₱2,335,759.49₱0₱0₱0
Receipts from Economic Enterprises (Business Income)₱6,600,000₱9,331,879.25₱0₱0₱0
Other Receipts (Other General Income)₱20,000₱20,161.53₱1,089.56₱0₱0
EXTERNAL SOURCES₱144,776,985₱145,463,254₱0₱20,519,768.83₱0
National Tax Allotment₱144,776,985₱144,776,985₱0₱0₱0
Other Shares from National Tax Collections₱0₱686,269₱0₱0₱0
Inter-Local Transfers₱0₱0₱0₱0₱0
Extraordinary Receipts/Grants/Donations/Aids₱0₱0₱0₱20,519,768.83₱0
TOTAL CURRENT OPERATING INCOME₱163,367,985₱168,119,706.29₱3,564,765.57₱20,519,768.83₱0
ADD: SUPPLEMENTAL BUDGET (UNAPPROPRIATED SURPLUS) FOR CURRENT OPERATING₱13,801,766.17₱0₱0₱0₱0
TOTAL AVAILABLE FOR CURRENT OPERATING EXPENDITURES₱177,169,751.17₱168,119,706.29₱3,564,765.57₱20,519,768.83₱0
General Public Services₱91,840,767.54₱85,252,878.61₱0₱16,773,992.83₱0
Education, Culture & Sports/Manpower Development₱3,478,736.90₱0₱2,908,104.27₱0₱0
Health, Nutrition & Population Control₱15,589,386.46₱15,186,111₱0₱0₱0
Labor and Employment₱0₱0₱0₱0₱0
Housing and Community Development₱2,130,000₱1,212,265.93₱0₱0₱0
Social Services and Social Welfare₱14,253,105.08₱12,574,737.93₱0₱0₱0
Economic Services₱13,527,900.59₱12,928,427.52₱0₱140,671.08₱0
Debt Service (FE) (Interest Expense & Other Charges)₱7,403,534.37₱6,792,291.49₱0₱0₱0
TOTAL CURRENT OPERATING EXPENDITURES₱148,223,430.94₱133,946,712.48₱2,908,104.27₱16,914,663.91₱0
NET OPERATING INCOME/(LOSS) FROM CURRENT OPERATIONS₱28,946,320.23₱34,172,993.81₱656,661.30₱3,605,104.92₱0
CAPITAL/INVESTMENT RECEIPTS₱0₱0₱0₱0₱0
Proceeds from Sale of Assets₱0₱0₱0₱0₱0
Proceeds from Sale of Debt Securities of Other Entities₱0₱0₱0₱0₱0
Collection of Loans Receivables₱0₱0₱0₱0₱0
RECEIPTS FROM LOANS AND BORROWINGS (Payable)₱0₱0₱0₱0₱0
Acquisition of Loans₱0₱0₱0₱0₱0
Issuance of Bonds₱0₱0₱0₱0₱0
OTHER NON-INCOME RECEIPTS₱0₱2,812,831.52₱0₱0₱0
TOTAL NON-INCOME RECEIPTS₱0₱2,812,831.52₱0₱0₱0
ADD: SUPPLEMENTAL BUDGET FOR CAPITAL OUTLAY₱450,000₱0₱0₱0₱0
TOTAL AMOUNT AVAILABLE FOR CAPITAL EXPENDITURES₱450,000₱2,812,831.52₱0₱0₱0
CAPITAL/INVESTMENT EXPENDITURES₱15,584,506.51₱15,427,762.80₱0₱3,509,635₱0
Purchase/Construct of Property Plant and Equipment (Assets/Capital Outlay)₱15,584,506.51₱15,427,762.80₱0₱3,509,635₱0
Purchase of Debt Securities of Other Entities (Investment Outlay)₱0₱0₱0₱0₱0
Grant/Make Loan to Other Entities (Investment Outlay)₱0₱0₱0₱0₱0
DEBT SERVICE (Principal Cost)₱13,772,491.72₱13,772,491.60₱0₱0₱0
Payment of Loan Amortization₱13,772,491.72₱13,772,491.60₱0₱0₱0
Retirement/Redemption of Bonds/Debt Securities₱0₱0₱0₱0₱0
OTHER NON-OPERATING EXPENDITURES₱0₱0₱0₱0₱0
TOTAL NON-OPERATING EXPENDITURES₱29,356,998.23₱29,200,254.40₱0₱3,509,635₱0
NET INCREASE/(DECREASE) IN FUNDS₱39,322₱7,785,570.93₱656,661.30₱95,469.92₱0
ADD: CASH BALANCE, BEGINNING₱40,762,404.06₱26,544,756.43₱1,842,674.44₱12,374,973.19₱0
FUND/CASH AVAILABLE₱40,801,726.06₱34,330,327.36₱2,499,335.74₱12,470,443.11₱0
Less: Payment of Prior Year/s Accounts Payable₱10,294,620.75₱10,069,283.75₱225,337₱0₱0
CONTINUING APPROPRIATION₱3,294,475.74₱1,980,458.67₱0₱0₱0
FUND/CASH BALANCE, END₱27,212,629.57₱22,280,584.94₱2,273,998.74₱12,470,443.11₱0
FUND/CASH BALANCE, END₱22,280,584.94₱2,273,998.74₱12,470,443.11₱0₱37,025,026.79
provided in the previous years (Continuing appropriations)₱1,314,017.07₱0₱0₱0₱1,314,017.07
Amount set aside for payment of Accounts Payable₱7,345,168.88₱76,734.81₱126,370₱0₱7,548,273.69
Amount set aside for Obligation not yet Due and Demandable₱4,574,651.15₱897,254.30₱4,755,443.28₱0₱10,227,348.73
Amount Available for appropriations/operations₱9,046,747.84₱1,300,009.63₱7,588,629.83₱0₱17,935,387.30
Total Assets (net of accumulated depreciation)₱539,583,438.11

Special Education Fund (Q4 2024)

₱3,478,736.90

SEF receipts

₱3,183,449.92

Disbursed

₱295,286.98

Balance

Item Amount
Training Expenses₱405,000
Office Supplies Expenses₱62,980
Food Supplies Expenses₱116,376
Semi-Expendable Machinery and Equipment Expenses₱19,949
Other Supplies and Materials Expenses₱93,944
Water Expenses₱5,566.05
Electricity Expenses₱34,089.77
Internet Subscription Expenses₱13,246.88
Other General Services₱1,262,420
Printing and Publication Expenses₱1,232
Repairs & Maintenance School Building₱799,350.31
Other MOOE₱369,078
School Buildings₱0
Office Equipment₱0
Information and Communication Tech. Equipment₱0
Communication Equipment₱0
Bank Charges₱217.91

Disaster Fund Utilization (Q4 2024)

₱15,018,756.65

Available

₱8,734,227.80

Utilized

₱6,284,528.85

Unutilized

Utilization QRF Total
Medicines₱9,334
Food Supplies₱193,429
Trainings₱556,187
Clean Up Drive & Tree Planting₱51,704
Insurance of MDRRMO Personnel₱11,570
Insurance of Emergency Operations Center₱38,506.30
Purchase of Supplies & Equipment for Dengue Prevention₱149,600
First Aid Kit and Hygiene Kit₱102,750
Equipment₱335,180.50
Purchase of Supplies and Materials₱779,332
Procurement & Installation of Outdoor Led Board₱2,997,000
Purchase of Mini Dump Truck₱1,953,506.83₱3,509,635

20% Development Fund Projects (Q4 2024)

Project Location Cost Completion Incurred
Construction of Perimeter Fence, Backfilling and Concreting of Super Rural Health Unit's GroundBrgy. Torres, Mapandan₱1,500,00099.9%₱1,498,197.06
Construction of Cross/Drainage Canal along Gondol Street , PrimiciasBrgy. Primicias, Mapandan₱500,00099.9%₱499,480.61
Improvement/Extension of Office for MDRRM Command Center at Brgy. PoblacionBrgy. Poblacion, Mapandan₱700,0000.0%₱0
Improvement/Re-painting of Roof of the Mapandan Municipal HallBrgy. Poblacion, Mapandan₱1,700,00099.9%₱1,698,498.46
Re-conctruction of Drainage Canal along Pico Avenue at Brgy. CoralBrgy. Coral, Mapandan₱500,00099.9%₱499,354.81
Construction of Covered Drainage Canal along Lawin Avenue at Brgy. PoblacionBrgy. Poblacion, Mapandan₱500,00099.9%₱499,285.89
Procurement and Installation of Industrial Fan at Tulagan Multi-Purpose GymBrgy. Poblacion, Mapandan₱300,000100.0%₱0
Construction of Airconditioned Waiting Sched at Poblacion MapandanBrgy. Poblacion, Mapandan₱500,0000.0%₱0
Impro. Brgy Road/Drianage-Orchid St. Nilombot Phase 3Brgy.Nilombot, Mapandan₱1,000,00099.9%₱999,113.99
LGU payment of LoanMapandan, Pangasinan₱21,176,026.0999.9%₱20,536,864.25
Additional Illumination of Mapandan Town Plaza Phase 2Brgy. Poblacion, Mapandan₱571,506.5199.9%₱568,293.91
Total₱28,947,532.6092.6%₱26,799,088.98

Bids Awarded (Q4 2024)

Civil Works ABC Winning Bidder Bid Amount
Construction of Barangay Golden Child Development CenterN/A₱510,000Aplhin Trading and Construction
Construction of One (1) Stop Shop Building Phase 4₱8,500,000J.L DE GUZMAN ENTERPRISES
Goods ABC Winning Bidder Bid Amount
Procurement of Motor Vehicle for Vice Mayor and Sanguniang Bayan₱1,670,000North Quadrant Ventures and Resources, INC
Procurement of Medicine for the 4th Quarter of 2024₱462,200GEEMED ENTERPRISES
Procurement for Support to Farmers- Hybrid Yellow Corn Assistance₱2,100,000ST. RUIZ AGRO FARM SUPPLY & GEN. MERCHANDISE
Procurement for Support to Farmers- Fertilizer Assistance₱500,000ST. RUIZ AGRO FARM SUPPLY & GEN. MERCHANDISE
Procurement of Additional Office Equipment in Various Offices₱1,206,100UBET Trading
Procurement for Sixteen (16) Units Manual Transmission Rescue Vehicles₱28,800,000GLOBAL EIGHT BUILDERS AND EQUIPMENT SUPPLIES
Procurement of Various Materials use to Decorate Various Structures within the Municipality of Mapandan₱1,103,300UBET Trading
Procurement of Various Goods for Government Affairs₱1,348,500UBET Trading
Procurement of RHU Chest Type Freezer for Vaccine/Medicine Storage₱400,000UBET Trading
Procurement of Solar Lights to be Distributed to all Barangays,₱1,008,000VILLAR GENERAL CONSTRUCTION & SUPPLIES
Procurement of Medicines for 1st Quarter of 2025₱610,740UBET Trading

Consulting: Walang naiulat para sa panahong ito.

Trust Fund Programs (Q4 2024)

ProgramLocationCostCompletion
-NONE-

Cash Flows (Q4 2024)

₱3,923,025.86

Net operating cash

₱-7,670,275.27

Net investing cash

₱-3,443,122.92

Net financing cash

₱37,026,321.79

Cash at end of period

Q3 2024Receipts — · SEF ₱1,448,629.56 · LDRRMF ₱7,016,506.85
Q3 2024

₱1,448,629.56

SEF balance (Q3 2024)

₱7,016,506.85

LDRRMF unutilized (Q3 2024)

8

Bids awarded (Q3 2024)

11

Development fund projects (Q3 2024)

Special Education Fund (Q3 2024)

₱3,478,736.90

SEF receipts

₱2,030,107.34

Disbursed

₱1,448,629.56

Balance

Item Amount
Training Expenses₱405,000
Office Supplies Expenses₱3,000
Food Supplies Expenses₱90,666
Other Supplies and Materials Expenses₱54,660
Water Expenses₱4,419.45
Electricity Expenses₱18,610.25
Internet Subscription Expenses₱9,924.88
Other General Services₱836,940
Printing and Publication Expenses₱1,232
Repairs & Maintenance School Building₱337,727.50
Other MOOE₱247,800
School Buildings₱0
Office Equipment₱0
Information and Communication Tech. Equipment₱0
Communication Equipment₱19,949
Bank Charges₱178.26

Disaster Fund Utilization (Q3 2024)

₱14,723,441.35

Available

₱7,706,934.50

Utilized

₱7,016,506.85

Unutilized

Utilization QRF Total
Medicines₱9,334
Food Supplies₱77,059
Trainings₱277,238
Clean Up Drive & Tree Planting₱21,704
First Aid Kit and Hygiene Kit₱102,750
Equipment₱230,180.50
Purchase of Supplies and Materials₱482,034
Procurement & Installation of Outdoor Led Board₱2,997,000
Purchase of Mini Dump Truck₱1,953,506.83₱3,509,635

20% Development Fund Projects (Q3 2024)

Project Location Cost Completion Incurred
Construction of Perimeter Fence, Backfilling and Concreting of Super Rural Health Unit's GroundBrgy. Torres, Mapandan₱1,500,0000.0%₱0
Construction of Cross/Drainage Canal along Gondol Street , PrimiciasBrgy. Primicias, Mapandan₱500,00099.9%₱499,480.61
Improvement/Extension of Office for MDRRM Command Center at Brgy. PoblacionBrgy. Poblacion, Mapandan₱700,0000.0%₱0
Improvement/Re-painting of Roof of the Mapandan Municipal HallBrgy. Poblacion, Mapandan₱1,700,00099.9%₱1,698,498.46
Re-conctruction of Drainage Canal along Pico Avenue at Brgy. CoralBrgy. Coral, Mapandan₱500,00099.9%₱499,354.81
Construction of Covered Drainage Canal along Lawin Avenue at Brgy. PoblacionBrgy. Poblacion, Mapandan₱500,00099.9%₱499,285.89
Procurement and Installation of Industrial Fan at Tulagan Multi-Purpose GymBrgy. Poblacion, Mapandan₱300,0000.0%₱0
Construction of Airconditioned Waiting Sched at Poblacion MapandanBrgy. Poblacion, Mapandan₱500,0000.0%₱0
Impro. Brgy Road/Drianage-Orchid St. Nilombot Phase 3Brgy.Nilombot, Mapandan₱1,000,00099.9%₱999,113.99
LGU payment of LoanMapandan, Pangasinan₱21,176,026.0973.1%₱15,470,025.15
Additional Illumination of Mapandan Town Plaza Phase 2Brgy. Poblacion, Mapandan₱571,506.5199.4%₱568,293.91
Total₱28,947,532.6069.9%₱20,234,052.82

Bids Awarded (Q3 2024)

Civil Works ABC Winning Bidder Bid Amount
Improvement/Extension of Office for MDRRM Command Center at Brgy. Poblacion₱700,000Georavin Construction and Supplies
Construction of Perimeter Fence,Backfilling and Concreting of Super Rural Health Unit's Ground₱1,500,000Aplhin Trading and Construction
Construction of Air-conditioned Waiting Shed at Poblacion, Mapandan₱500,000Georavin Construction and Supplies
Goods ABC Winning Bidder Bid Amount
Procurement of Medicine for the Third Quarter of 2024₱670,450UBET Trading
Procurement of Various Office Equipment₱1,400,000UBET Trading
Procurement and Installation of Industrial Fan at Tulagan Multi-Purposed Gym₱300,000Misch General Merchandise
Procurement of Motor Vehicle for Vice Mayor and Sanguniang Bayan₱1,670,000North Quadrant Ventures and Resources, INC
Procurement of Medicine for the 4th Quarter of 2024₱462,200GEEMED ENTERPRISES

Consulting: Walang naiulat para sa panahong ito.

Unliquidated Cash Advances (Q3 2024)

DebtorBalanceGrantedPurpose
Karl Christian F. Vega₱42,1802024-07-30Travelling Expense
Garry C. Agas₱13,0802024-09-09Travelling Expense
Shiela Marie D. Penuliar₱24,899.902024-09-09Travelling Expense
Maian Jen M. Arguelles₱66,8362024-09-18Travelling Expense

Trust Fund Programs (Q3 2024)

ProgramLocationCostCompletion
Procurement and Installation of CCTV CamerasPoblacion, Mapandan, Pangasinan₱1,800,0002024-06-25

Cash Flows (Q3 2024)

₱3,397,307.33

Net operating cash

₱-3,959,367

Net investing cash

₱-4,238,337.55

Net financing cash

₱44,216,694.12

Cash at end of period

Q2 2024Receipts ₱86,230,739 · SEF ₱2,399,854.51 · LDRRMF ₱14,172,533.85
Q2 2024

₱86,230,739

Total receipts, General Fund (Q2 2024)

₱2,399,854.51

SEF balance (Q2 2024)

₱14,172,533.85

LDRRMF unutilized (Q2 2024)

14

Bids awarded (Q2 2024)

Statement of Receipts & Expenditures (Q2 2024)

Particulars Target General Fund SEF Trust Fund Trust Liability
LOCAL SOURCES₱18,591,000₱13,842,246.50₱2,031,045.50₱0₱0
TAX REVENUE₱7,820,000₱5,233,851.62₱2,030,654.60₱0₱0
Real Property Tax₱4,800,000₱1,624,523.66₱2,030,654.60₱0₱0
Tax on Business₱2,520,000₱2,927,581.88₱0₱0₱0
Other Taxes₱500,000₱681,746.08₱0₱0₱0
NON-TAX REVENUE₱10,771,000₱8,608,394.88₱390.90₱0₱0
Regulatory Fees (Permits and Licenses)₱2,805,000₱2,578,478.39₱0₱0₱0
Service/User Charges (Service Income)₱1,346,000₱1,603,068.80₱0₱0₱0
Receipts from Economic Enterprises (Business Income)₱6,600,000₱4,421,501.69₱0₱0₱0
Other Receipts (Other General Income)₱20,000₱5,346₱390.90₱0₱0
EXTERNAL SOURCES₱144,737,663₱72,388,492.50₱0₱2,362,201.21₱0
National Tax Allotment₱144,737,663₱72,388,492.50₱0₱0₱0
Other Shares from National Tax Collections₱0₱0₱0₱0₱0
Inter-Local Transfers₱0₱0₱0₱0₱0
Extraordinary Receipts/Grants/Donations/Aids₱0₱0₱0₱2,362,201.21₱0
TOTAL CURRENT OPERATING INCOME₱163,328,663₱86,230,739₱2,031,045.50₱2,362,201.21₱0
ADD: SUPPLEMENTAL BUDGET (UNAPPROPRIATED SURPLUS) FOR CURRENT OPERATING₱7,895,460.45₱0₱0₱0₱0
TOTAL AVAILABLE FOR CURRENT OPERATING EXPENDITURES₱171,224,123.45₱86,230,739₱2,031,045.50₱2,362,201.21₱0
General Public Services₱88,665,290.55₱36,895,610.57₱0₱666,006.18₱0
Education, Culture & Sports/Manpower Development₱3,478,737.10₱0₱1,353,810.72₱0₱0
Health, Nutrition & Population Control₱15,396,808.48₱6,115,001.15₱0₱0₱0
Labor and Employment₱0₱0₱0₱0₱0
Housing and Community Development₱1,880,000₱1,087,560.93₱0₱0₱0
Social Services and Social Welfare₱12,804,569.16₱3,573,417.92₱0₱0₱0
Economic Services₱14,186,185.56₱4,522,209.77₱0₱140,653.74₱0
Debt Service (FE) (Interest Expense & Other Charges)₱7,403,534.37₱1,684,954.15₱0₱0₱0
TOTAL CURRENT OPERATING EXPENDITURES₱143,815,125.22₱53,878,754.49₱1,353,810.72₱806,659.92₱0
NET OPERATING INCOME/(LOSS) FROM CURRENT OPERATIONS₱27,408,998.23₱32,351,984.51₱677,234.78₱1,555,541.29₱0
CAPITAL/INVESTMENT RECEIPTS₱0₱0₱0₱0₱0
Proceeds from Sale of Assets₱0₱0₱0₱0₱0
Proceeds from Sale of Debt Securities of Other Entities₱0₱0₱0₱0₱0
Collection of Loans Receivables₱0₱0₱0₱0₱0
RECEIPTS FROM LOANS AND BORROWINGS (Payable)₱0₱0₱0₱0₱0
Acquisition of Loans₱0₱0₱0₱0₱0
Issuance of Bonds₱0₱0₱0₱0₱0
OTHER NON-INCOME RECEIPTS₱0₱0₱0₱0₱0
TOTAL NON-INCOME RECEIPTS₱0₱0₱0₱0₱0
ADD: SUPPLEMENTAL BUDGET FOR CAPITAL OUTLAY₱450,000₱0₱0₱0₱0
TOTAL AMOUNT AVAILABLE FOR CAPITAL EXPENDITURES₱450,000₱0₱0₱0₱0
CAPITAL/INVESTMENT EXPENDITURES₱14,086,506.51₱2,111,087.86₱0₱0₱0
Purchase/Construct of Property Plant and Equipment (Assets/Capital Outlay)₱14,086,506.51₱2,111,087.86₱0₱0₱0
Purchase of Debt Securities of Other Entities (Investment Outlay)₱0₱0₱0₱0₱0
Grant/Make Loan to Other Entities (Investment Outlay)₱0₱0₱0₱0₱0
DEBT SERVICE (Principal Cost)₱13,772,491.72₱3,443,122.92₱0₱0₱0
Payment of Loan Amortization₱13,772,491.72₱3,443,122.92₱0₱0₱0
Retirement/Redemption of Bonds/Debt Securities₱0₱0₱0₱0₱0
OTHER NON-OPERATING EXPENDITURES₱0₱0₱0₱0₱0
TOTAL NON-OPERATING EXPENDITURES₱27,858,998.23₱5,554,210.78₱0₱0₱0
NET INCREASE/(DECREASE) IN FUNDS₱0₱26,797,773.73₱677,234.78₱1,555,541.29₱0
ADD: CASH BALANCE, BEGINNING₱40,762,404.06₱26,544,756.43₱1,842,674.44₱12,374,973.19₱0
FUND/CASH AVAILABLE₱40,762,404.06₱53,342,530.16₱2,519,909.22₱13,930,514.48₱0
Less: Payment of Prior Year/s Accounts Payable₱10,465,759.27₱10,268,985.77₱196,773.50₱0₱0
CONTINUING APPROPRIATION₱3,294,475.74₱1,566,142.67₱0₱0₱0
FUND/CASH BALANCE, END₱27,002,169.05₱41,507,401.72₱2,323,135.72₱13,930,514.48₱0
FUND/CASH BALANCE, END₱41,507,401.72₱2,323,135.72₱13,930,514.48₱0₱57,761,051.92
provided in the previous years (Continuing appropriations)₱0₱0₱0₱0₱0
Amount set aside for payment of Accounts Payable₱0₱0₱0₱0₱0
Amount set aside for Obligation not yet Due and Demandable₱0₱0₱0₱0₱0
Amount Available for appropriations/operations₱41,507,401.72₱2,323,135.72₱13,930,514.48₱0₱57,761,051.92
Total Assets (net of accumulated depreciation)₱0

Special Education Fund (Q2 2024)

₱3,478,736.90

SEF receipts

₱1,078,882.39

Disbursed

₱2,399,854.51

Balance

Item Amount
Training Expenses₱0
Food Supplies Expenses₱90,666
Other Supplies and Materials Expenses₱54,660
Water Expenses₱2,593.50
Electricity Expenses₱10,663.43
Internet Subscription Expenses₱5,593.54
Other General Services₱631,220
Repairs & Maintenance School Building₱84,122.25
Other MOOE₱199,232
School Buildings₱0
Office Equipment₱0
Information and Communication Tech. Equipment₱0
Communication Equipment₱0
Bank Charges₱131.67

Disaster Fund Utilization (Q2 2024)

₱14,723,441.35

Available

₱550,907.50

Utilized

₱14,172,533.85

Unutilized

Utilization QRF Total
Medicines₱9,334
Food Supplies₱34,809
Trainings₱164,970
Clean Up Drive₱12,704
First Aid Kit and Hygiene Kit₱102,750
Equipment₱80,180.50
Purchase of Supplies and Materials₱146,160

20% Development Fund Projects (Q2 2024)

Project Location Cost Completion Incurred
Construction of Perimeter Fence, Backfilling and Concreting of Super Rural Health Unit's GroundBrgy. Torres, Mapandan₱1,500,0000.0%₱0
Construction of Cross/Drainage Canal along Gondol Street , PrimiciasBrgy. Primicias, Mapandan₱500,0000.0%₱0
Improvement/Extension of Office for MDRRM Command Center at Brgy. PoblacionBrgy. Poblacion, Mapandan₱700,0000.0%₱0
Improvement/Re-painting of Roof of the Mapandan Municipal HallBrgy. Poblacion, Mapandan₱1,700,00099.9%₱1,698,498.46
Re-conctruction of Drainage Canal along Pico Avenue at Brgy. CoralBrgy. Coral, Mapandan₱500,0000.0%₱0
Construction of Covered Drainage Canal along Lawin Avenue at Brgy. PoblacionBrgy. Poblacion, Mapandan₱500,0000.0%₱0
Procurement and Installation of Industrial Fan at Tulagan Multi-Purpose GymBrgy. Poblacion, Mapandan₱300,0000.0%₱0
Construction of Airconditioned Waiting Sched at Poblacion MapandanBrgy. Poblacion, Mapandan₱500,0000.0%₱0
Impro. Brgy Road/Drianage-Orchid St. Nilombot Phase 3Brgy.Nilombot, Mapandan₱1,000,0000.0%₱0
LGU payment of LoanMapandan, Pangasinan₱21,176,026.0943.1%₱9,133,984.45
Additional Illumination of Mapandan Town Plaza Phase 2Brgy. Poblacion, Mapandan₱571,506.51₱0
Total₱28,947,532.6037.4%₱10,832,482.91

Bids Awarded (Q2 2024)

Civil Works ABC Winning Bidder Bid Amount
Additional Illumination of Mapandan Town Plaza-Phase 2₱571,506.51Villar General Construction and Supplies
Construction of Cross-drain Canal along Gondol St. Primicias₱500,000Aplhin Trading and Construction
Improvement of Barangay Road and Drainage Canal at Orchids St. Nilombot-Phase 3₱1,000,000Aplhin Trading and Construction
Re-Constructioin of Drainage Canal along Pico Avenue Brgy. Coral,₱500,000Aplhin Trading and Construction
Construction of Covered Drainage Canal along Lawin Avenue at Brgy. Poblacion,₱500,000Aplhin Trading and Construction
Goods ABC Winning Bidder Bid Amount
Procurement and Installation of Outdoor LED Board at Mapandan Auditorium₱3,000,000ZI-ON Consumer Goods Trading
Payment of Referees and Table Officials (Volleyball Tournament)₱378,000N/A
Payment of Referees and Table Officials (Basketball Tournament)₱414,000N/A
the Procurement of Medicine for the Second Quarter of 2024₱462,500CEDEMED Pharma Distributor
Support to Farmers- Palay Seed Assistance₱700,000St. Ruiz Agro F/S & General Merchandize
Procurement/Installation of CCTV Cameras₱1,800,000Aplhin Trading and Construction
Procurement of Two (2) units Mini Dump Truck ,₱3,514,635.85BVC Automotive Spare Parts Trading
Procurement of Medicine for the Third Quarter of 2024₱670,450-
Procurement of Motor Vehicle for Vice Mayor and Sangguniang Bayan Office₱1,400,000-

Consulting: Walang naiulat para sa panahong ito.

Trust Fund Programs (Q2 2024)

ProgramLocationCostCompletion
Procurement and Installation of CCTV CamerasPoblacion, Mapandan, Pangasinan₱1,800,0002024-06-25

Cash Flows (Q2 2024)

₱3,231,052.43

Net operating cash

₱-3,105,944.10

Net investing cash

₱-3,443,122.92

Net financing cash

₱49,017,091.34

Cash at end of period

Q1 2024Receipts ₱46,185,567.15 · SEF ₱2,011,582.69 · LDRRMF ₱14,611,016.85
Q1 2024

₱46,185,567.15

Total receipts, General Fund (Q1 2024)

₱2,011,582.69

SEF balance (Q1 2024)

₱14,611,016.85

LDRRMF unutilized (Q1 2024)

4

Bids awarded (Q1 2024)

Statement of Receipts & Expenditures (Q1 2024)

Particulars Target General Fund SEF Trust Fund Trust Liability
LOCAL SOURCES₱18,591,000₱9,991,320.90₱1,754,546.97₱0₱0
TAX REVENUE₱7,820,000₱4,595,303.54₱1,754,222.93₱0₱0
Real Property Tax₱4,800,000₱1,403,378.34₱1,754,222.93₱0₱0
Tax on Business₱2,520,000₱2,635,412.98₱0₱0₱0
Other Taxes₱500,000₱556,512.22₱0₱0₱0
NON-TAX REVENUE₱10,771,000₱5,396,017.36₱324.04₱0₱0
Regulatory Fees (Permits and Licenses)₱2,805,000₱1,824,262.61₱0₱0₱0
Service/User Charges (Service Income)₱1,346,000₱1,140,310₱0₱0₱0
Receipts from Economic Enterprises (Business Income)₱6,600,000₱2,427,120.58₱0₱0₱0
Other Receipts (Other General Income)₱20,000₱4,324.17₱324.04₱0₱0
EXTERNAL SOURCES₱144,737,663₱36,194,246.25₱0₱0₱0
National Tax Allotment₱144,737,663₱36,194,246.25₱0₱0₱0
Other Shares from National Tax Collections₱0₱0₱0₱0₱0
Inter-Local Transfers₱0₱0₱0₱0₱0
Extraordinary Receipts/Grants/Donations/Aids₱0₱0₱0₱0₱0
TOTAL CURRENT OPERATING INCOME₱163,328,663₱46,185,567.15₱1,754,546.97₱0₱0
ADD: SUPPLEMENTAL BUDGET (UNAPPROPRIATED SURPLUS) FOR CURRENT OPERATING₱0₱0₱0₱0₱0
TOTAL AVAILABLE FOR CURRENT OPERATING EXPENDITURES₱163,328,663₱46,185,567.15₱1,754,546.97₱0₱0
General Public Services₱83,431,891.59₱15,751,634.57₱0₱0₱0
Education, Culture & Sports/Manpower Development₱2,500,000₱0₱490,212.50₱0₱0
Health, Nutrition & Population Control₱14,214,756.09₱2,237,809.22₱0₱0₱0
Labor and Employment₱0₱0₱0₱0₱0
Housing and Community Development₱1,780,000₱462,386.08₱0₱0₱0
Social Services and Social Welfare₱12,464,697.16₱1,483,263.19₱0₱0₱0
Economic Services₱14,124,785.56₱2,302,943.33₱0₱0₱0
Debt Service (FE) (Interest Expense & Other Charges)₱7,403,534.37₱1,265,683.11₱0₱0₱0
TOTAL CURRENT OPERATING EXPENDITURES₱135,919,664.77₱23,503,719.50₱490,212.50₱0₱0
NET OPERATING INCOME/(LOSS) FROM CURRENT OPERATIONS₱27,408,998.23₱22,681,847.65₱1,264,334.47₱0₱0
CAPITAL/INVESTMENT RECEIPTS₱0₱0₱0₱0₱0
Proceeds from Sale of Assets₱0₱0₱0₱0₱0
Proceeds from Sale of Debt Securities of Other Entities₱0₱0₱0₱0₱0
Collection of Loans Receivables₱0₱0₱0₱0₱0
RECEIPTS FROM LOANS AND BORROWINGS (Payable)₱0₱0₱0₱0₱0
Acquisition of Loans₱0₱0₱0₱0₱0
Issuance of Bonds₱0₱0₱0₱0₱0
OTHER NON-INCOME RECEIPTS₱0₱0₱0₱0₱0
TOTAL NON-INCOME RECEIPTS₱0₱0₱0₱0₱0
ADD: SUPPLEMENTAL BUDGET FOR CAPITAL OUTLAY₱0₱0₱0₱0₱0
TOTAL AMOUNT AVAILABLE FOR CAPITAL EXPENDITURES₱0₱0₱0₱0₱0
CAPITAL/INVESTMENT EXPENDITURES₱13,636,506.51₱98,290₱0₱0₱0
Purchase/Construct of Property Plant and Equipment (Assets/Capital Outlay)₱13,636,506.51₱98,290₱0₱0₱0
Purchase of Debt Securities of Other Entities (Investment Outlay)₱0₱0₱0₱0₱0
Grant/Make Loan to Other Entities (Investment Outlay)₱0₱0₱0₱0₱0
DEBT SERVICE (Principal Cost)₱13,772,491.72₱2,647,908.29₱0₱0₱0
Payment of Loan Amortization₱13,772,491.72₱2,647,908.29₱0₱0₱0
Retirement/Redemption of Bonds/Debt Securities₱0₱0₱0₱0₱0
OTHER NON-OPERATING EXPENDITURES₱0₱0₱0₱0₱0
TOTAL NON-OPERATING EXPENDITURES₱27,408,998.23₱2,746,198.29₱0₱0₱0
NET INCREASE/(DECREASE) IN FUNDS₱0₱19,935,649.36₱1,264,334.47₱0₱0
ADD: CASH BALANCE, BEGINNING₱46,353,369.35₱38,988,833.71₱1,708,475.92₱5,656,059.72₱0
FUND/CASH AVAILABLE₱46,353,369.35₱58,924,483.07₱2,972,810.39₱5,656,059.72₱0
Less: Payment of Prior Year/s Accounts Payable₱8,902,131.80₱8,705,358.30₱196,773.50₱0₱0
CONTINUING APPROPRIATION₱3,292,944.99₱499,996.43₱0₱0₱0
FUND/CASH BALANCE, END₱34,158,292.56₱49,719,128.34₱2,776,036.89₱5,656,059.72₱0
FUND/CASH BALANCE, END₱49,719,128.34₱2,776,036.89₱5,656,059.72₱0₱58,151,224.95
provided in the previous years (Continuing appropriations)₱0₱0₱0₱0₱0
Amount set aside for payment of Accounts Payable₱0₱0₱0₱0₱0
Amount set aside for Obligation not yet Due and Demandable₱0₱0₱0₱0₱0
Amount Available for appropriations/operations₱49,719,128.34₱2,776,036.89₱5,656,059.72₱0₱58,151,224.95
Total Assets (net of accumulated depreciation)₱0

Special Education Fund (Q1 2024)

₱2,500,000

SEF receipts

₱488,417.31

Disbursed

₱2,011,582.69

Balance

Item Amount
Training Expenses₱0
Food Supplies Expenses₱49,335
Other Supplies and Materials Expenses₱0
Water Expenses₱1,585.50
Electricity Expenses₱0
Internet Subscription Expenses₱2,200
Other General Services₱315,860
Repairs & Maintenance School Building₱28,140
Other MOOE₱91,232
School Buildings₱0
Office Equipment₱0
Information and Communication Tech. Equipment₱0
Communication Equipment₱0
Bank Charges₱64.81

Disaster Fund Utilization (Q1 2024)

₱14,723,441.35

Available

₱112,424.50

Utilized

₱14,611,016.85

Unutilized

Utilization QRF Total
Trainings₱51,140
Clean Up Drive₱12,704
Equipment₱48,580.50

20% Development Fund Projects (Q1 2024)

Project Location Cost Completion Incurred
Construction of Perimeter Fence, Backfilling and Concreting of Super Rural Health Unit's GroundBrgy. Torres, Mapandan₱1,500,000₱0
Construction of Cross/Drainage Canal along Gondol Street , PrimiciasBrgy. Primicias, Mapandan₱500,000₱0
Improvement/Extension of Office for MDRRM Command Center at Brgy. PoblacionBrgy. Poblacion, Mapandan₱700,000₱0
Improvement/Re-painting of Roof of the Mapandan Municipal HallBrgy. Poblacion, Mapandan₱1,700,000₱0
Re-conctruction of Drainage Canal along Pico Avenue at Brgy. CoralBrgy. Coral, Mapandan₱500,000₱0
Construction of Covered Drainage Canal along Lawin Avenue at Brgy. PoblacionBrgy. Poblacion, Mapandan₱500,000₱0
Procurement and Installation of Industrial Fan at Tulagan Multi-Purpose GymBrgy. Poblacion, Mapandan₱300,000₱0
Construction of Drainage Canal along Papaya Avenue, Apaya Phase 2Brgy. Apaya, Mapandan₱500,000₱0
Impro. Brgy Road/Drianage-Orchid St. Nilombot Phase 3Brgy.Nilombot, Mapandan₱1,000,000₱0
LGU payment of LoanMapandan, Pangasinan₱21,176,026.0918.5%₱3,913,591.41
Additional Illumination of Mapandan Town Plaza Phase 2Brgy. Poblacion, Mapandan₱571,506.51₱0
Total₱28,947,532.6013.5%₱3,913,591.41

Bids Awarded (Q1 2024)

Civil Works ABC Winning Bidder Bid Amount
Improvement/Repainting of Roof of the Mapadan Municipal Hall₱1,700,000J.L. De Guzman Enterprises
Goods ABC Winning Bidder Bid Amount
Procurement of Medicine for the First Quarter of 2024₱462,500CEDEMED Pharma Distributor
Procurement of Sports Uniforms for Various Teams from Different Barangays₱772,200UBET Trading
Procurement and Installation of Outdoor LED Board at Mapandan Auditorium,₱3,000,000ZI-ON Consumer Goods Trading

Consulting: Walang naiulat para sa panahong ito.

Trust Fund Programs (Q1 2024)

ProgramLocationCostCompletion
Procurement and Installation of CCTV CamerasPoblacion, Mapandan, Pangasinan₱1,800,000
Anti-Illegal Drug Symposium/Advocacy Campaign EquipageMADAC Ofc., 2nd Floor Municipal Hall, Poblacion, Mapandan, Pangasinan₱100,0002024-02-12

Cash Flows (Q1 2024)

₱14,912,786.59

Net operating cash

₱-692,176.43

Net investing cash

₱-2,647,908.29

Net financing cash

₱52,335,105.93

Cash at end of period

2023

4 quarter(s)

Q4 2023Receipts ₱155,277,148.32 · SEF ₱254,445.53 · LDRRMF ₱7,010,477.45
Q4 2023

₱155,277,148.32

Total receipts, General Fund (Q4 2023)

₱254,445.53

SEF balance (Q4 2023)

₱7,010,477.45

LDRRMF unutilized (Q4 2023)

5

Bids awarded (Q4 2023)

Statement of Receipts & Expenditures (Q4 2023)

Particulars Target General Fund SEF Trust Fund Trust Liability
LOCAL SOURCES₱17,818,000₱18,900,609.82₱3,243,363.74₱0₱0
TAX REVENUE₱7,725,000₱6,067,865.05₱3,242,159.93₱0₱0
Real Property Tax₱4,500,000₱2,593,727.93₱3,242,159.93₱0₱0
Tax on Business₱2,625,000₱2,827,099.61₱0₱0₱0
Other Taxes₱600,000₱647,037.51₱0₱0₱0
NON-TAX REVENUE₱10,093,000₱12,832,744.77₱1,203.81₱0₱0
Regulatory Fees (Permits and Licenses)₱2,440,000₱3,160,052.18₱0₱0₱0
Service/User Charges (Service Income)₱1,398,000₱1,562,690.96₱0₱0₱0
Receipts from Economic Enterprises (Business Income)₱6,220,000₱8,089,097.12₱0₱0₱0
Other Receipts (Other General Income)₱35,000₱20,904.51₱1,203.81₱0₱0
EXTERNAL SOURCES₱136,222,728₱136,376,538.50₱0₱16,518,666.25₱0
National Tax Allotment₱136,222,728₱136,225,782₱0₱0₱0
Other Shares from National Tax Collections₱0₱150,756.50₱0₱0₱0
Inter-Local Transfers₱0₱0₱0₱0₱0
Extraordinary Receipts/Grants/Donations/Aids₱0₱0₱0₱16,518,666.25₱0
TOTAL CURRENT OPERATING INCOME₱154,040,728₱155,277,148.32₱3,243,363.74₱16,518,666.25₱0
ADD: SUPPLEMENTAL BUDGET (UNAPPROPRIATED SURPLUS) FOR CURRENT OPERATING₱12,327,671.54₱0₱0₱0₱0
TOTAL AVAILABLE FOR CURRENT OPERATING EXPENDITURES₱166,368,399.54₱155,277,148.32₱3,243,363.74₱16,518,666.25₱0
General Public Services₱79,119,442.45₱71,665,842.47₱0₱9,416,325.23₱0
Education, Culture & Sports/Manpower Development₱4,019,839.42₱0₱2,990,571.67₱0₱0
Health, Nutrition & Population Control₱13,145,459.59₱12,504,621.63₱0₱2,700₱0
Labor and Employment₱0₱0₱0₱0₱0
Housing and Community Development₱2,900,000₱2,260,641.17₱0₱0₱0
Social Services and Social Welfare₱8,214,259.29₱5,792,750.68₱0₱0₱0
Economic Services₱15,559,778.42₱12,757,087.68₱0₱380,727.55₱0
Debt Service (FE) (Interest Expense & Other Charges)₱5,988,492.15₱5,968,492.15₱0₱0₱0
TOTAL CURRENT OPERATING EXPENDITURES₱128,947,271.32₱110,949,435.78₱2,990,571.67₱9,799,752.78₱0
NET OPERATING INCOME/(LOSS) FROM CURRENT OPERATIONS₱37,421,128.22₱44,327,712.54₱252,792.07₱6,718,913.47₱0
CAPITAL/INVESTMENT RECEIPTS₱0₱0₱0₱0₱0
Proceeds from Sale of Assets₱0₱0₱0₱0₱0
Proceeds from Sale of Debt Securities of Other Entities₱0₱0₱0₱0₱0
Collection of Loans Receivables₱0₱0₱0₱0₱0
RECEIPTS FROM LOANS AND BORROWINGS (Payable)₱0₱0₱0₱0₱0
Acquisition of Loans₱0₱0₱0₱0₱0
Issuance of Bonds₱0₱0₱0₱0₱0
OTHER NON-INCOME RECEIPTS₱0₱0₱0₱0₱0
TOTAL NON-INCOME RECEIPTS₱0₱0₱0₱0₱0
ADD: SUPPLEMENTAL BUDGET FOR CAPITAL OUTLAY₱78,070.33₱0₱0₱0₱0
TOTAL AMOUNT AVAILABLE FOR CAPITAL EXPENDITURES₱78,070.33₱0₱0₱0₱0
CAPITAL/INVESTMENT EXPENDITURES₱19,892,472.30₱19,767,828.95₱58,998₱0₱0
Purchase/Construct of Property Plant and Equipment (Assets/Capital Outlay)₱19,892,472.30₱19,767,828.95₱58,998₱0₱0
Purchase of Debt Securities of Other Entities (Investment Outlay)₱0₱0₱0₱0₱0
Grant/Make Loan to Other Entities (Investment Outlay)₱0₱0₱0₱0₱0
DEBT SERVICE (Principal Cost)₱11,606,726.25₱11,606,726.25₱0₱0₱0
Payment of Loan Amortization₱11,606,726.25₱11,606,726.25₱0₱0₱0
Retirement/Redemption of Bonds/Debt Securities₱0₱0₱0₱0₱0
OTHER NON-OPERATING EXPENDITURES₱0₱0₱0₱0₱0
TOTAL NON-OPERATING EXPENDITURES₱31,499,198.55₱31,374,555.20₱58,998₱0₱0
NET INCREASE/(DECREASE) IN FUNDS₱6,000,000₱12,953,157.34₱193,794.07₱6,718,913.47₱0
ADD: CASH BALANCE, BEGINNING₱46,353,369.35₱38,988,833.71₱1,708,475.92₱5,656,059.72₱0
FUND/CASH AVAILABLE₱52,353,369.35₱51,941,991.05₱1,902,269.99₱12,374,973.19₱0
Less: Payment of Prior Year/s Accounts Payable₱13,274,722.96₱13,215,127.41₱59,595.55₱0₱0
CONTINUING APPROPRIATION₱12,333,210.62₱12,182,107.21₱0₱0₱0
FUND/CASH BALANCE, END₱26,745,435.77₱26,544,756.43₱1,842,674.44₱12,374,973.19₱0
FUND/CASH BALANCE, END₱26,544,756.43₱1,842,674.44₱12,374,973.19₱0₱40,762,404.06
provided in the previous years (Continuing appropriations)₱3,273,295.49₱19,072.33₱0₱0₱3,292,367.82
Amount set aside for payment of Accounts Payable₱10,069,283.75₱225,337₱92,970₱0₱10,387,590.75
Amount set aside for Obligation not yet Due and Demandable₱4,405,299.92₱619,528.21₱3,396,562.44₱0₱8,421,390.57
Amount Available for appropriations/operations₱8,796,877.27₱978,736.90₱8,885,440.75₱0₱18,661,054.92
Total Assets (net of accumulated depreciation)₱547,835,932.86

Special Education Fund (Q4 2023)

₱4,097,909.75

SEF receipts

₱3,843,464.22

Disbursed

₱254,445.53

Balance

Item Amount
Training Expenses₱477,660
Food Supplies Expenses₱98,020
Other Supplies and Materials Expenses₱136,701
Electricity Expenses₱0
Internet Subscription Expenses₱11,015.83
Other General Services₱1,247,118
Repairs & Maintenance School Building₱1,583,629.13
Other MOOE₱230,081.50
School Buildings₱0
Office Equipment₱0
Information and Communication Tech. Equipment₱43,998
Communication Equipment₱15,000
Bank Charges₱240.76

Disaster Fund Utilization (Q4 2023)

₱15,449,629.18

Available

₱8,439,151.73

Utilized

₱7,010,477.45

Unutilized

Utilization QRF Total
Medical Supplies₱197,250
Food Supplies₱96,184
Trainings₱445,994
Insurance of MDRRMO Personnel₱19,113.60
Equipment₱3,879,840
Other Infrastructure₱2,941,488.13
Purchase of Supplies and Materials₱480,882
Purchase of Supplies & Equipment for Dengue Prevention₱151,000
Vulnerability Analysis & Risk Assessment₱227,400

20% Development Fund Projects (Q4 2023)

Project Location Cost Completion Incurred
Improvement of Multi-Purpose covered court (Baloling)Brgy. Baloling, Mapandan₱500,000100.0%₱496,256.93
Improvement of Multi-Purpose covered court (Sta. Maria)Brgy. Sta. Maria, Mapandan₱500,000100.0%₱475,403.10
Construction of One Stop Shop Building Phase 3Poblacion, Mapandan₱3,000,000100.0%₱2,997,955.38
Renovation of Mapandan Tennis ClubhousePoblacion, Mapandan₱500,0000.0%₱0
LDF-construction of Landbank ATM HubPoblacion, Mapandan₱400,000100.0%₱398,401.57
Improvement Brgy. Road/Drianage-Maya St. AmanoaoacAmanoaoac, Mapandan₱407,091.65100.0%₱406,245.52
Improvement Brgy. Road/Drianage-Papaya Ave. ApayaApaya, Mapandan₱407,091.65100.0%₱396,277
Improvement Brgy. Road/Drianage-Caimito Ext. AserdaAserda, Mapandan₱500,000100.0%₱499,446.94
Improvement Brgy. Road/Drianage-Orchid St. NilombotNilombot, Mapandan₱700,000100.0%₱699,280.27
Improvement Brgy. Road/Drianage-Bougainvellia St. PoblacionPoblacion, Mapandan₱500,000100.0%₱496,710.97
Impro. Brgy Road/Drianage-Orchid St. Nilombot Phase 2Poblacion, Mapandan₱576,000100.0%₱575,406.62
LGU payment of LoanMapandan, Pangasinan₱17,754,362.29100.0%₱17,595,218.40
Improvement of Mapandan Public Market Phase IIIPoblacion, Mapandan₱1,000,000100.0%₱999,355.01
Additional Illumination of Mapandan Town PlazaPoblacion, Mapandan₱500,000100.0%₱497,686.45
Total₱27,244,545.5997.4%₱26,533,644.16

Bids Awarded (Q4 2023)

Civil Works ABC Winning Bidder Bid Amount
Improvement of Mapandan Public Market Phase 3₱1,000,000Aplhin Trading and Construction
Additional Illumination at Mapandan Town Plaza₱500,000R. F. Flores Construction₱497,686.45
Improvement of Mapandan Tennis Club house₱500,000Aplhin Trading and Construction
Goods ABC Winning Bidder Bid Amount
Support to Farmers- Fertilizer Assistance₱500,000Misch General Merchandise₱494,568.76
Procurement of Generator Equipment for Rural Health Office₱700,000UBET Trading₱999,635

Consulting: Walang naiulat para sa panahong ito.

Unliquidated Cash Advances (Q4 2023)

Walang naiulat para sa panahong ito.

Trust Fund Programs (Q4 2023)

ProgramLocationCostCompletion
Rehabilation of Multi Purpose Building at Brgy. Apaya.Brgy. Apaya, Mapandan₱1,200,0002023-07-31

Cash Flows (Q4 2023)

₱5,476,775.98

Net operating cash

₱-7,510,923.54

Net investing cash

₱-3,443,122.92

Net financing cash

₱40,762,404.06

Cash at end of period

Q3 2023Receipts ₱116,339,481.77 · SEF ₱1,278,497.66 · LDRRMF ₱10,299,552.26
Q3 2023

₱116,339,481.77

Total receipts, General Fund (Q3 2023)

₱1,278,497.66

SEF balance (Q3 2023)

₱10,299,552.26

LDRRMF unutilized (Q3 2023)

11

Bids awarded (Q3 2023)

Statement of Receipts & Expenditures (Q3 2023)

Particulars Target General Fund SEF Trust Fund Trust Liability
LOCAL SOURCES₱17,818,000₱14,170,145.27₱2,411,865.50₱0₱0
TAX REVENUE₱7,725,000₱4,737,755.65₱2,410,841.10₱0₱0
Real Property Tax₱4,500,000₱1,928,672.87₱2,410,841.10₱0₱0
Tax on Business₱2,625,000₱2,205,099.27₱0₱0₱0
Other Taxes₱600,000₱603,983.51₱0₱0₱0
NON-TAX REVENUE₱10,093,000₱9,432,389.62₱1,024.40₱0₱0
Regulatory Fees (Permits and Licenses)₱2,440,000₱2,776,539.34₱0₱0₱0
Service/User Charges (Service Income)₱1,398,000₱1,337,053.43₱0₱0₱0
Receipts from Economic Enterprises (Business Income)₱6,220,000₱5,303,361.90₱0₱0₱0
Other Receipts (Other General Income)₱35,000₱15,434.95₱1,024.40₱0₱0
EXTERNAL SOURCES₱136,222,728₱102,169,336.50₱0₱8,977,286.42₱0
National Tax Allotment₱136,222,728₱102,169,336.50₱0₱0₱0
Other Shares from National Tax Collections₱0₱0₱0₱0₱0
Inter-Local Transfers₱0₱0₱0₱0₱0
Extraordinary Receipts/Grants/Donations/Aids₱0₱0₱0₱8,977,286.42₱0
TOTAL CURRENT OPERATING INCOME₱154,040,728₱116,339,481.77₱2,411,865.50₱8,977,286.42₱0
ADD: SUPPLEMENTAL BUDGET (UNAPPROPRIATED SURPLUS) FOR CURRENT OPERATING₱7,802,079.14₱0₱0₱0₱0
TOTAL AVAILABLE FOR CURRENT OPERATING EXPENDITURES₱161,842,807.14₱116,339,481.77₱2,411,865.50₱8,977,286.42₱0
General Public Services₱78,219,515.60₱54,996,251.42₱0₱7,296,578.29₱0
Education, Culture & Sports/Manpower Development₱4,019,839.42₱0₱2,576,790.46₱0₱0
Health, Nutrition & Population Control₱13,726,683.69₱8,306,123.96₱0₱2,700₱0
Labor and Employment₱0₱0₱0₱0₱0
Housing and Community Development₱2,600,000₱1,923,531.17₱0₱0₱0
Social Services and Social Welfare₱10,046,799.91₱4,102,300.53₱0₱0₱0
Economic Services₱15,731,454.92₱6,844,829.63₱0₱230,742.87₱0
Debt Service (FE) (Interest Expense & Other Charges)₱6,144,932.32₱3,135,286.06₱0₱0₱0
TOTAL CURRENT OPERATING EXPENDITURES₱130,489,225.86₱79,308,322.77₱2,576,790.46₱7,530,021.16₱0
NET OPERATING INCOME/(LOSS) FROM CURRENT OPERATIONS₱31,353,581.28₱37,031,159₱-164,924.96₱1,447,265.26₱0
CAPITAL/INVESTMENT RECEIPTS₱0₱0₱0₱0₱0
Proceeds from Sale of Assets₱0₱0₱0₱0₱0
Proceeds from Sale of Debt Securities of Other Entities₱0₱0₱0₱0₱0
Collection of Loans Receivables₱0₱0₱0₱0₱0
RECEIPTS FROM LOANS AND BORROWINGS (Payable)₱0₱0₱0₱0₱0
Acquisition of Loans₱0₱0₱0₱0₱0
Issuance of Bonds₱0₱0₱0₱0₱0
OTHER NON-INCOME RECEIPTS₱0₱0₱0₱0₱0
TOTAL NON-INCOME RECEIPTS₱0₱0₱0₱0₱0
ADD: SUPPLEMENTAL BUDGET FOR CAPITAL OUTLAY₱78,070.33₱0₱0₱0₱0
TOTAL AMOUNT AVAILABLE FOR CAPITAL EXPENDITURES₱78,070.33₱0₱0₱0₱0
CAPITAL/INVESTMENT EXPENDITURES₱19,822,221.64₱1,562,924₱58,998₱0₱0
Purchase/Construct of Property Plant and Equipment (Assets/Capital Outlay)₱19,822,221.64₱1,562,924₱58,998₱0₱0
Purchase of Debt Securities of Other Entities (Investment Outlay)₱0₱0₱0₱0₱0
Grant/Make Loan to Other Entities (Investment Outlay)₱0₱0₱0₱0₱0
DEBT SERVICE (Principal Cost)₱11,609,429.97₱5,997,837.90₱0₱0₱0
Payment of Loan Amortization₱11,609,429.97₱5,997,837.90₱0₱0₱0
Retirement/Redemption of Bonds/Debt Securities₱0₱0₱0₱0₱0
OTHER NON-OPERATING EXPENDITURES₱0₱0₱0₱0₱0
TOTAL NON-OPERATING EXPENDITURES₱31,431,651.61₱7,560,761.90₱58,998₱0₱0
NET INCREASE/(DECREASE) IN FUNDS₱0₱29,470,397.10₱-223,922.96₱1,447,265.26₱0
ADD: CASH BALANCE, BEGINNING₱46,353,369.35₱38,988,833.71₱1,708,475.92₱5,656,059.72₱0
FUND/CASH AVAILABLE₱46,353,369.35₱68,459,230.81₱1,484,552.96₱7,103,324.98₱0
Less: Payment of Prior Year/s Accounts Payable₱13,274,722.96₱13,215,127.41₱59,595.55₱0₱0
CONTINUING APPROPRIATION₱12,333,210.62₱11,297,943.86₱0₱0₱0
FUND/CASH BALANCE, END₱20,745,435.77₱43,946,159.54₱1,424,957.41₱7,103,324.98₱0
FUND/CASH BALANCE, END₱43,946,159.54₱1,424,957.41₱7,103,324.98₱0₱52,474,441.93
provided in the previous years (Continuing appropriations)₱0₱0₱0₱0₱0
Amount set aside for payment of Accounts Payable₱0₱0₱0₱0₱0
Amount set aside for Obligation not yet Due and Demandable₱0₱0₱0₱0₱0
Amount Available for appropriations/operations₱43,946,159.54₱1,424,957.41₱7,103,324.98₱0₱52,474,441.93
Total Assets (net of accumulated depreciation)₱0

Special Education Fund (Q3 2023)

₱4,097,909.75

SEF receipts

₱2,819,412.09

Disbursed

₱1,278,497.66

Balance

Item Amount
Training Expenses₱477,660
Food Supplies Expenses₱78,020
Other Supplies and Materials Expenses₱60,862
Electricity Expenses₱0
Internet Subscription Expenses₱6,615.83
Other General Services₱933,438
Repairs & Maintenance School Building₱1,079,513.38
Other MOOE₱124,100
School Buildings₱0
Office Equipment₱0
Information and Communication Tech. Equipment₱43,998
Communication Equipment₱15,000
Bank Charges₱204.88

Disaster Fund Utilization (Q3 2023)

₱15,341,392.37

Available

₱5,041,840.11

Utilized

₱10,299,552.26

Unutilized

Utilization QRF Total
Food Supplies₱96,184
Trainings₱281,875
Equipment₱3,502,300
Other Infrastructure₱598,897.11
Purchase of Supplies and Materials₱411,584
Purchase of Supplies & Equipment for Dengue Prevention₱151,000

20% Development Fund Projects (Q3 2023)

Project Location Cost Completion Incurred
Improvement of Multi-Purpose covered court (Baloling)Brgy. Baloling, Mapandan₱500,000₱0
Improvement of Multi-Purpose covered court (Sta. Maria)Brgy. Sta. Maria, Mapandan₱500,000₱0
Construction of One Stop Shop Building Phase 3Poblacion, Mapandan₱3,000,000₱0
Renovation of Mapandan Tennis Club CourtPoblacion, Mapandan₱500,000₱0
LDF-construction of Landbank ATM HubPoblacion, Mapandan₱400,000₱0
Improvement Brgy. Road/Drianage-Maya St. AmanoaoacAmanoaoac, Mapandan₱407,091.65₱0
Improvement Brgy. Road/Drianage-Papaya Ave. ApayaApaya, Mapandan₱407,091.65₱0
Improvement Brgy. Road/Drianage-Caimito Ext. AserdaAserda, Mapandan₱500,000₱0
Improvement Brgy. Road/Drianage-Orchid St. NilombotNilombot, Mapandan₱700,000₱0
Improvement Brgy. Road/Drianage-Bougainvellia St. PoblacionPoblacion, Mapandan₱500,000₱0
Impro. Brgy Road/Drianage-Orchid St. Nilombot Phase 2Poblacion, Mapandan₱576,000₱0
LGU payment of LoanMapandan, Pangasinan₱17,754,362.2970.5%₱12,520,444.18
Improvement of Mapandan Public MarketPoblacion, Mapandan₱1,000,000₱0
Additional Illumination of Mapandan Town PlazaPoblacion, Mapandan₱500,000₱0
Total₱27,244,545.5946.0%₱12,520,444.18

Bids Awarded (Q3 2023)

Civil Works ABC Winning Bidder Bid Amount
Improvement of Brgy. Road and Drainage Canal at (Maya St.,Amanoaoac), (Papaya Ave., Apaya), (Caimito Ext’n Aserda) , (Orchid St., Nilombot), (Bougainvilla St., Poblacion)₱2,514,183.31Aplhin Trading and Construction₱2,510,319.86
Improvement of Multi-Purpose Covered Court at Brgy. Sta. Maria and Brgy. Baloling,₱1,000,000R. F. Flores Construction₱995,014.52
Construction of Covered Drainage Canal along Lawin st.,Poblacion₱1,500,000R. F. Flores Construction₱1,494,636.38
Construction of LandBank ATM Hub bat Pandan Avenue, Poblacion,₱400,000R. F. Flores Construction₱398,401.57
Construction of One (1) Stop Shop Building Phase 3,₱3,000,000J.L. De Guzman Enterprises₱2,997,955.38
Improvement of Barangay Road and Drainage Canal at Orchids St. Nilombot Phase 2,₱576,000Aplhin Trading and Construction₱575,405.85
Improvement of Various Roads to Mitigate/Reduce Disaster Risk,₱846,000R. F. Flores Construction₱843,278.14
Goods ABC Winning Bidder Bid Amount
Procurement of Medicine for the 2nd and 3rd Quarter of 2023₱1,000,000UBET Trading₱998,999.70
Support to Farmers- Palay Seed Assistance,₱1,000,000St. Ruiz Agro F/S & General Merchandize₱999,635
Support to Farmers- Hybrid Yellow Assistance,₱2,100,000St. Ruiz Agro F/S & General Merchandize₱2,099,464
Fertilizer Assistance for Local Tobacco Farmers₱240,000Misch General Merchandise₱237,000

Consulting: Walang naiulat para sa panahong ito.

Unliquidated Cash Advances (Q3 2023)

DebtorBalanceGrantedPurpose
Gerald Glenn L. Tambaoan₱361,8502023-04-03Travelling Expense
Karl Christian F. Vega₱42,923.502023-08-17Travelling Expense
Karl Christian F. Vega₱54,423.502023-08-17Travelling Expense
Liezl B. De Vera₱6,1002023-09-18Travelling Expense
Melvin Jerold A. Ranas₱175,0402023-09-22Travelling Expense
Alma Rose N. Abrigo₱25,4722023-09-22Travelling Expense
Liza S. Costes₱9,0202023-09-25Travelling Expense

Trust Fund Programs (Q3 2023)

ProgramLocationCostCompletion
Rehabilation of Multi Purpose Building at Brgy. Apaya.Brgy. Apaya, Mapandan₱1,200,0002023-07-31

Cash Flows (Q3 2023)

₱9,140,783.33

Net operating cash

₱-1,936,557.90

Net investing cash

₱-3,443,122.92

Net financing cash

₱46,239,674.54

Cash at end of period

Q2 2023Receipts ₱78,268,724.58 · SEF ₱3,143,791.09 · LDRRMF ₱10,985,055.26
Q2 2023

₱78,268,724.58

Total receipts, General Fund (Q2 2023)

₱3,143,791.09

SEF balance (Q2 2023)

₱10,985,055.26

LDRRMF unutilized (Q2 2023)

3

Bids awarded (Q2 2023)

Statement of Receipts & Expenditures (Q2 2023)

Particulars Target General Fund SEF Trust Fund Trust Liability
LOCAL SOURCES₱17,818,000₱10,155,833.58₱2,107,173.34₱0₱0
TAX REVENUE₱7,725,000₱4,267,984.94₱2,106,417.24₱0₱0
Real Property Tax₱4,500,000₱1,685,133.78₱2,106,417.24₱0₱0
Tax on Business₱2,625,000₱2,046,509.39₱0₱0₱0
Other Taxes₱600,000₱536,341.77₱0₱0₱0
NON-TAX REVENUE₱10,093,000₱5,887,848.64₱756.10₱0₱0
Regulatory Fees (Permits and Licenses)₱2,440,000₱2,311,705.21₱0₱0₱0
Service/User Charges (Service Income)₱1,398,000₱1,061,620.65₱0₱0₱0
Receipts from Economic Enterprises (Business Income)₱6,220,000₱2,504,438.07₱0₱0₱0
Other Receipts (Other General Income)₱35,000₱10,084.71₱756.10₱0₱0
EXTERNAL SOURCES₱136,222,728₱68,112,891₱0₱6,140,480.85₱0
National Tax Allotment₱136,222,728₱68,112,891₱0₱0₱0
Other Shares from National Tax Collections₱0₱0₱0₱0₱0
Inter-Local Transfers₱0₱0₱0₱0₱0
Extraordinary Receipts/Grants/Donations/Aids₱0₱0₱0₱6,140,480.85₱0
TOTAL CURRENT OPERATING INCOME₱154,040,728₱78,268,724.58₱2,107,173.34₱6,140,480.85₱0
ADD: SUPPLEMENTAL BUDGET (UNAPPROPRIATED SURPLUS) FOR CURRENT OPERATING₱1,519,839.42₱0₱0₱0₱0
TOTAL AVAILABLE FOR CURRENT OPERATING EXPENDITURES₱155,560,567.42₱78,268,724.58₱2,107,173.34₱6,140,480.85₱0
General Public Services₱77,128,313.73₱37,916,104.83₱0₱845,553.12₱0
Education, Culture & Sports/Manpower Development₱4,019,839.42₱0₱770,548.49₱0₱0
Health, Nutrition & Population Control₱14,115,066.72₱5,305,774.82₱0₱2,700₱0
Labor and Employment₱0₱0₱0₱0₱0
Housing and Community Development₱2,550,000₱1,843,815.17₱0₱0₱0
Social Services and Social Welfare₱10,579,667.91₱2,260,795.45₱0₱0₱0
Economic Services₱16,743,134.04₱4,692,349.18₱0₱42,830.99₱0
Debt Service (FE) (Interest Expense & Other Charges)₱4,120,932.32₱1,490,894.73₱0₱0₱0
TOTAL CURRENT OPERATING EXPENDITURES₱129,256,954.14₱53,509,734.18₱770,548.49₱891,084.11₱0
NET OPERATING INCOME/(LOSS) FROM CURRENT OPERATIONS₱26,303,613.28₱24,758,990.40₱1,336,624.85₱5,249,396.74₱0
CAPITAL/INVESTMENT RECEIPTS₱0₱0₱0₱0₱0
Proceeds from Sale of Assets₱0₱0₱0₱0₱0
Proceeds from Sale of Debt Securities of Other Entities₱0₱0₱0₱0₱0
Collection of Loans Receivables₱0₱0₱0₱0₱0
RECEIPTS FROM LOANS AND BORROWINGS (Payable)₱0₱0₱0₱0₱0
Acquisition of Loans₱0₱0₱0₱0₱0
Issuance of Bonds₱0₱0₱0₱0₱0
OTHER NON-INCOME RECEIPTS₱0₱0₱0₱0₱0
TOTAL NON-INCOME RECEIPTS₱0₱0₱0₱0₱0
ADD: SUPPLEMENTAL BUDGET FOR CAPITAL OUTLAY₱78,070.33₱0₱0₱0₱0
TOTAL AMOUNT AVAILABLE FOR CAPITAL EXPENDITURES₱78,070.33₱0₱0₱0₱0
CAPITAL/INVESTMENT EXPENDITURES₱14,772,253.64₱791,864₱0₱0₱0
Purchase/Construct of Property Plant and Equipment (Assets/Capital Outlay)₱14,772,253.64₱791,864₱0₱0₱0
Purchase of Debt Securities of Other Entities (Investment Outlay)₱0₱0₱0₱0₱0
Grant/Make Loan to Other Entities (Investment Outlay)₱0₱0₱0₱0₱0
DEBT SERVICE (Principal Cost)₱11,609,429.97₱2,554,714.98₱0₱0₱0
Payment of Loan Amortization₱11,609,429.97₱2,554,714.98₱0₱0₱0
Retirement/Redemption of Bonds/Debt Securities₱0₱0₱0₱0₱0
OTHER NON-OPERATING EXPENDITURES₱0₱0₱0₱0₱0
TOTAL NON-OPERATING EXPENDITURES₱26,381,683.61₱3,346,578.98₱0₱0₱0
NET INCREASE/(DECREASE) IN FUNDS₱0₱21,412,411.42₱1,336,624.85₱5,249,396.74₱0
ADD: CASH BALANCE, BEGINNING₱46,353,369.35₱38,988,833.71₱1,708,475.92₱5,656,059.72₱0
FUND/CASH AVAILABLE₱46,353,369.35₱60,401,245.13₱3,045,100.77₱10,905,456.46₱0
Less: Payment of Prior Year/s Accounts Payable₱12,383,153.10₱12,323,557.55₱59,595.55₱0₱0
CONTINUING APPROPRIATION₱10,133,210.62₱9,450,281.51₱0₱0₱0
FUND/CASH BALANCE, END₱23,837,005.63₱38,627,406.07₱2,985,505.22₱10,905,456.46₱0
FUND/CASH BALANCE, END₱38,627,406.07₱2,985,505.22₱10,905,456.46₱0₱52,518,367.75
provided in the previous years (Continuing appropriations)₱0₱0₱0₱0₱0
Amount set aside for payment of Accounts Payable₱0₱0₱0₱0₱0
Amount set aside for Obligation not yet Due and Demandable₱0₱0₱0₱0₱0
Amount Available for appropriations/operations₱38,627,406.07₱2,985,505.22₱10,905,456.46₱0₱52,518,367.75
Total Assets (net of accumulated depreciation)₱0

Special Education Fund (Q2 2023)

₱4,097,909.75

SEF receipts

₱954,118.66

Disbursed

₱3,143,791.09

Balance

Item Amount
Training Expenses₱0
Food Supplies Expenses₱52,820
Other Supplies and Materials Expenses₱15,566
Electricity Expenses₱0
Internet Subscription Expenses₱3,478.19
Other General Services₱618,800
Repairs & Maintenance School Building₱214,303
Other MOOE₱49,000.25
School Buildings₱0
Office Equipment₱0
Information and Communication Tech. Equipment₱0
Bank Charges₱151.22

Disaster Fund Utilization (Q2 2023)

₱15,341,392.37

Available

₱4,356,337.11

Utilized

₱10,985,055.26

Unutilized

Utilization QRF Total
Trainings₱200,275
Equipment₱3,502,300
Other Infrastructure₱598,897.11
Purchase of Supplies and Materials₱54,865

20% Development Fund Projects (Q2 2023)

Project Location Cost Completion Incurred
Emerging and Re-emerging DseasesEntire Mapandan, Pang.₱500,000
Improvement of Multi-Purpose covered court (Baloling)Brgy. Baloling, Mapandan₱500,000
Improvement of Multi-Purpose covered court (Sta. Maria)Brgy. Sta. Maria, Mapandan₱500,000
Construction of One Stop Shop Building Phase 3Poblacion, Mapandan₱4,000,000
Renovation of Mapandan Tennis Club CourtPoblacion, Mapandan₱500,000
Renovation of Plaza CaféPoblacion, Mapandan₱1,000,000
Improvement Brgy. Road/Drianage-Maya St. AmanoaoacAmanoaoac, Mapandan₱407,091.65
Improvement Brgy. Road/Drianage-Papata Ave. ApayaApaya, Mapandan₱407,091.65
Improvement Brgy. Road/Drianage-Caimito Ext. AserdaAserda, Mapandan₱500,000
Improvement Brgy. Road/Drianage-Orchid St. NilombotNilombot, Mapandan₱700,000
Improvement Brgy. Road/Drianage-Bougainvellia St. PoblacionPoblacion, Mapandan₱500,000
LGU payment of LoanMapandan, Pangasinan₱15,730,362.2947.1%₱7,412,929.93
Replacement of Blvd. Lights at Pandan AvenueMapandan, Pangasinan₱1,000,000
Improvement of Mapandan Public MarketPoblacion, Mapandan₱1,000,000

Bids Awarded (Q2 2023)

Civil Works ABC Winning Bidder Bid Amount
Rehabilitation of Multi-Puropose Building at Brgy. Apaya₱1,200,000R. F. Flores Construction₱1,194,982.71
Improvement of Mapandan Public Market- Phase 2₱850,000Aplhin Trading and Construction₱849,206.16
Goods ABC Winning Bidder Bid Amount
Procurement of Medicine for the 2nd and 3rd Quarter of 2023₱1,000,000UBET Trading₱998,999.70

Consulting: Walang naiulat para sa panahong ito.

Unliquidated Cash Advances (Q2 2023)

DebtorBalanceGrantedPurpose
Michael Ted S. Eden₱37,1002024-05-29Travelling Expense
Rissa P. Tapeceria₱12,2002024-06-14Travelling Expense
Freddie R. Penuliar₱172,5602024-06-20Travelling Expense
Ramil S. De Vera₱96,2402024-06-24Travelling Expense
Shiela Marie D. Penuliar₱17,8002024-06-25Travelling Expense
Ana Maricris B. Natavio₱12,3002024-06-27Travelling Expense

Trust Fund Programs (Q2 2023)

ProgramLocationCostCompletion
Rehabilation of Multi Purpose Building at Brgy. Apaya.Brgy. Apaya, Mapandan₱1,200,000

Cash Flows (Q2 2023)

₱597,075.04

Net operating cash

₱-2,628,952.97

Net investing cash

₱-3,443,122.92

Net financing cash

₱42,478,572.03

Cash at end of period

Q1 2023Receipts ₱41,623,314.36 · SEF ₱2,279,254.30 · LDRRMF ₱11,780,117.37
Q1 2023

₱41,623,314.36

Total receipts, General Fund (Q1 2023)

₱2,279,254.30

SEF balance (Q1 2023)

₱11,780,117.37

LDRRMF unutilized (Q1 2023)

1

Bids awarded (Q1 2023)

Statement of Receipts & Expenditures (Q1 2023)

Particulars Target General Fund SEF Trust Fund Trust Liability
LOCAL SOURCES₱17,818,000₱7,567,632.36₱1,665,443.50₱0₱0
TAX REVENUE₱7,725,000₱3,589,838.81₱1,665,092.18₱0₱0
Real Property Tax₱4,500,000₱1,332,073.73₱1,665,092.18₱0₱2,997,165.91
Tax on Business₱2,625,000₱1,822,670.38₱0₱0₱0
Other Taxes₱600,000₱435,094.70₱0₱0₱0
NON-TAX REVENUE₱10,093,000₱3,977,793.55₱351.32₱0₱0
Regulatory Fees (Permits and Licenses)₱2,440,000₱1,840,046.81₱0₱0₱0
Service/User Charges (Service Income)₱1,398,000₱807,578.40₱0₱0₱0
Receipts from Economic Enterprises (Business Income)₱6,220,000₱1,324,914.08₱0₱0₱0
Other Receipts (Other General Income)₱35,000₱5,254.26₱351.32₱0₱0
EXTERNAL SOURCES₱136,222,728₱34,055,682₱0₱6,140,480.85₱0
Internal Revenue Allotment₱136,222,728₱34,055,682₱0₱0₱0
Other Shares from National Tax Collections₱0₱0₱0₱0₱0
Inter-Local Transfers₱0₱0₱0₱0₱0
Extraordinary Receipts/Grants/Donations/Aids₱0₱0₱0₱6,140,480.85₱0
TOTAL CURRENT OPERATING INCOME₱154,040,728₱41,623,314.36₱1,665,443.50₱6,140,480.85₱0
ADD: SUPPLEMENTAL BUDGET (UNAPPROPRIATED SURPLUS) FOR CURRENT OPERATING₱40,989.42₱0₱0₱0₱0
TOTAL AVAILABLE FOR CURRENT OPERATING EXPENDITURES₱154,081,717.42₱41,623,314.36₱1,665,443.50₱6,140,480.85₱0
General Public Services₱76,128,313.73₱18,519,654.03₱0₱845,553.12₱0
Education, Culture & Sports/Manpower Development₱2,540,989.42₱0₱0₱0₱0
Health, Nutrition & Population Control₱13,815,066.72₱2,100,226.80₱0₱2,700₱0
Labor and Employment₱0₱0₱0₱0₱0
Housing and Community Development₱3,850,000₱637,471.72₱0₱0₱0
Social Services and Social Welfare₱10,579,667.91₱955,476.48₱0₱0₱0
Economic Services₱16,743,134.04₱2,441,318.50₱0₱42,830.99₱0
Debt Service (FE) (Interest Expense & Other Charges)₱4,120,932.32₱1,016,599.84₱0₱0₱0
TOTAL CURRENT OPERATING EXPENDITURES₱127,778,104.14₱25,670,747.37₱0₱891,084.11₱0
NET OPERATING INCOME/(LOSS) FROM CURRENT OPERATIONS₱26,303,613.28₱15,952,566.99₱1,665,443.50₱5,249,396.74₱0
CAPITAL/INVESTMENT RECEIPTS₱0₱0₱0₱0₱0
Proceeds from Sale of Assets₱0₱0₱0₱0₱0
Proceeds from Sale of Debt Securities of Other Entities₱0₱0₱0₱0₱0
Collection of Loans Receivables₱0₱0₱0₱0₱0
RECEIPTS FROM LOANS AND BORROWINGS (Payable)₱0₱0₱0₱0₱0
Acquisition of Loans₱0₱0₱0₱0₱0
Issuance of Bonds₱0₱0₱0₱0₱0
OTHER NON-INCOME RECEIPTS₱0₱0₱0₱0₱0
TOTAL NON-INCOME RECEIPTS₱0₱0₱0₱0₱0
ADD: SUPPLEMENTAL BUDGET FOR CAPITAL OUTLAY₱0₱0₱0₱0₱0
TOTAL AMOUNT AVAILABLE FOR CAPITAL EXPENDITURES₱0₱0₱0₱0₱0
CAPITAL/INVESTMENT EXPENDITURES₱14,694,183.31₱541,864₱0₱0₱0
Purchase/Construct of Property Plant and Equipment (Assets/Capital Outlay)₱14,694,183.31₱541,864₱0₱0₱0
Purchase of Debt Securities of Other Entities (Investment Outlay)₱0₱0₱0₱0₱0
Grant/Make Loan to Other Entities (Investment Outlay)₱0₱0₱0₱0₱0
DEBT SERVICE (Principal Cost)₱11,609,429.97₱1,277,357.49₱0₱0₱0
Payment of Loan Amortization₱11,609,429.97₱1,277,357.49₱0₱0₱0
Retirement/Redemption of Bonds/Debt Securities₱0₱0₱0₱0₱0
OTHER NON-OPERATING EXPENDITURES₱0₱0₱0₱0₱0
TOTAL NON-OPERATING EXPENDITURES₱26,303,613.28₱1,819,221.49₱0₱0₱0
NET INCREASE/(DECREASE) IN FUNDS₱0₱14,133,345.50₱1,665,443.50₱5,249,396.74₱0
ADD: CASH BALANCE, BEGINNING₱46,353,369.35₱38,988,833.71₱1,708,475.92₱5,656,059.72₱0
FUND/CASH AVAILABLE₱46,353,369.35₱53,122,179.21₱3,373,919.42₱10,905,456.46₱0
Less: Payment of Prior Year/s Accounts Payable₱12,383,153.10₱12,323,557.55₱59,595.55₱0₱0
CONTINUING APPROPRIATION₱9,238,795.62₱7,208,528.54₱0₱0₱0
FUND/CASH BALANCE, END₱24,731,420.63₱33,590,093.12₱3,314,323.87₱10,905,456.46₱0
FUND/CASH BALANCE, END₱33,590,093.12₱3,314,323.87₱10,905,456.46₱0₱47,809,873.45
provided in the previous years (Continuing appropriations)₱0₱0₱0₱0₱0
Amount set aside for payment of Accounts Payable₱0₱0₱0₱0₱0
Amount set aside for Obligation not yet Due and Demandable₱0₱0₱0₱0₱0
Amount Available for appropriations/operations₱33,590,093.12₱3,314,323.87₱10,905,456.46₱0₱47,809,873.45
Total Assets (net of accumulated depreciation)₱0

Special Education Fund (Q1 2023)

₱2,540,989.42

SEF receipts

₱261,735.12

Disbursed

₱2,279,254.30

Balance

Item Amount
Training Expenses₱0
Food Supplies Expenses₱46,580
Water Expenses₱0
Electricity Expenses₱0
Internet Subscription Expenses₱2,244.86
Other General Services₱199,840
Repairs & Maintenance School Building₱0
Other MOOE₱13,000
School Buildings₱0
Office Equipment₱0
Information and Communication Tech. Equipment₱0
Bank Charges₱70.26

Disaster Fund Utilization (Q1 2023)

₱15,341,392.37

Available

₱3,561,275

Utilized

₱11,780,117.37

Unutilized

Utilization QRF Total
Trainings₱166,275
Equipment₱3,395,000

20% Development Fund Projects (Q1 2023)

Project Location Cost Completion Incurred
Emerging and Re-emerging DseasesEntire Mapandan, Pang.₱500,000
Improvement of Multi-Purpose covered court (Baloling)Brgy. Baloling, Mapandan₱500,000
Improvement of Multi-Purpose covered court (Sta. Maria)Brgy. Sta. Maria, Mapandan₱500,000
Construction of One Stop Shop Building Phase 3Poblacion, Mapandan₱4,000,000
Renovation of Mapandan Tennis Club CourtPoblacion, Mapandan₱500,000
Renovation of Plaza CaféPoblacion, Mapandan₱1,000,000
Improvement Brgy. Road/Drianage-Maya St. AmanoaoacAmanoaoac, Mapandan₱407,091.65
Improvement Brgy. Road/Drianage-Papata Ave. ApayaApaya, Mapandan₱407,091.65
Improvement Brgy. Road/Drianage-Caimito Ext. AserdaAserda, Mapandan₱500,000
Improvement Brgy. Road/Drianage-Orchid St. NilombotNilombot, Mapandan₱700,000
Improvement Brgy. Road/Drianage-Bougainvellia St. PoblacionPoblacion, Mapandan₱500,000
LGU payment of LoanMapandan, Pangasinan₱15,730,362.2914.6%₱2,293,957.33
Replacement of Blvd. Lights at Pandan AvenueMapandan, Pangasinan₱1,000,000
Improvement of Mapandan Public MarketPoblacion, Mapandan₱1,000,000

Bids Awarded (Q1 2023)

Civil Works: Walang naiulat para sa panahong ito.

Goods ABC Winning Bidder Bid Amount
Procurement of Motor Vehicle for Agriculture Office₱1,200,000TOYOTA DAGUPAN CITY INC.₱1,109,760

Consulting: Walang naiulat para sa panahong ito.

Unliquidated Cash Advances (Q1 2023)

DebtorBalanceGrantedPurpose
Ana Maricris B. Natavio₱21,618.162023-03-08Travelling Expense
Garry C. Agas₱28,3202023-03-20Travelling Expense

Trust Fund Programs (Q1 2023)

ProgramLocationCostCompletion
Rehabilation of Multi Purpose Building at Brgy. Apaya.Brgy. Apaya, Mapandan₱1,200,000

Cash Flows (Q1 2023)

₱10,627,953.56

Net operating cash

₱-7,750,392.54

Net investing cash

₱-1,277,357.49

Net financing cash

₱47,953,572.88

Cash at end of period

Mga koleksyon ayon sa tema

Annual Budget by Office

22 filing(s) · 137 office rows

Annual Budget by Office

Annual Budget by Office (2026)

OfficePersonnelMOOECapital OutlayProposed Total
Office of the Municipal Mayor - 1011₱8,153,627₱0₱0₱8,153,627
Office of the Municipal Mayor - 1011₱0₱29,649,513.64₱0₱29,649,513.64
Office of the Municipal Mayor - 1011₱0₱0₱1,000,000₱1,000,000
Municipal Disaster Risk Reduction Management Office 1011-1₱2,854,753₱0₱0₱2,854,753
Municipal Disaster Risk Reduction Management Office 1011-1₱0₱267,360₱0₱267,360
Office of the Municipal Vice Mayor - 1016₱4,516,511₱0₱0₱4,516,511
Office of the Municipal Vice Mayor - 1016₱0₱3,425,640₱0₱3,425,640
Office of the Municipal Vice Mayor - 1016₱0₱0₱400,000₱400,000
Office of the Sangguniang Bayan Members - 1021₱15,976,911₱0₱0₱15,976,911
Office of the Sangguniang Bayan Members - 1021₱0₱3,194,500₱150,000₱3,344,500
Office of the Human Resource Management - 1032₱2,161,706₱0₱0₱2,161,706
Office of the Human Resource Management - 1032₱0₱296,700₱75,000₱371,700
Office of Municipal Planning & Dev't. Officer - 1041₱2,071,858₱0₱0₱2,071,858
Office of Municipal Planning & Dev't. Officer - 1041₱0₱270,350₱100,000₱370,350
Office of Municipal Civil Registrar - 1051₱2,507,432₱0₱0₱2,507,432
Office of Municipal Civil Registrar - 1051₱0₱394,690₱0₱394,690
Office of the Municipal Budget Officer - 1071₱2,762,609₱0₱0₱2,762,609
Office of the Municipal Budget Officer - 1071₱0₱392,665₱60,000₱452,665
Office of the Municipal Accountant - 1081₱3,218,624₱0₱0₱3,218,624
Office of the Municipal Accountant - 1081₱0₱420,605₱70,000₱490,605
Office of the Municipal Treasurer - 1091₱5,271,721₱0₱0₱5,271,721
Office of the Municipal Treasurer - 1091₱0₱530,490₱150,000₱680,490
Office of the Municipal Assessor - 1101₱2,819,663₱0₱0₱2,819,663
Office of the Municipal Assessor - 1101₱0₱312,000₱55,000₱367,000
Office of the Municipal Health Officer - 4411₱10,805,899₱0₱0₱10,805,899
Office of the Municipal Health Officer - 4411₱0₱1,365,000₱500,000₱1,865,000
Office of the Municipal Social Welfare & Development - 7611₱3,411,296₱0₱0₱3,411,296
Office of the Municipal Social Welfare & Development - 7611₱0₱707,040₱400,000₱1,107,040
Office of the Municipal Agriculturist - 8711₱3,063,012₱0₱0₱3,063,012
Office of the Municipal Agriculturist - 8711₱0₱539,600₱230,000₱769,600
Office of the Municipal Engineer - 8751₱2,161,706₱0₱0₱2,161,706
Office of the Municipal Engineer - 8751₱0₱305,000₱91,250₱396,250
Non-Office Expenditures - Other Special Purpose Appropriations -9999₱0₱2,530,000₱0₱2,530,000
5% Calamity Fund₱0₱0₱0₱0
20% Development Fund₱0₱0₱6,500,000₱6,500,000
Operation of Public Market - 8811₱2,759,003₱0₱0₱2,759,003
Operation of Public Market - 8811₱0₱940,997₱0₱940,997
Operation of Slaughterhouse - 8812₱607,169₱0₱0₱607,169
Operation of Slaughterhouse - 8812₱0₱62,831₱0₱62,831
Operation of Cemetery 8841₱2,037,370₱0₱0₱2,037,370
Operation of Cemetery - 8841₱0₱2,012,630₱400,000₱2,412,630

Annual Budget by Office (2025)

OfficePersonnelMOOECapital OutlayProposed Total
Office of the Municipal Mayor - 1011₱8,544,780₱0₱0₱8,544,780
Office of the Municipal Mayor - 1011₱0₱25,842,027.82₱600,000₱26,442,027.82
Municipal Disaster Risk Reduction Management Office 1011-1₱1,650,492₱0₱0₱1,650,492
Municipal Disaster Risk Reduction Management Office 1011-1₱0₱267,360₱0₱267,360
Office of the Municipal Vice Mayor - 1016₱4,562,404₱0₱0₱4,562,404
Office of the Municipal Vice Mayor - 1016₱0₱2,725,640₱600,000₱3,325,640
Office of the Sangguniang Bayan Members - 1021₱18,269,860₱0₱0₱18,269,860
Office of the Sangguniang Bayan Members - 1021₱0₱1,994,500₱0₱1,994,500
Office of the Human Resource Management - 1032₱1,956,927₱0₱0₱1,956,927
Office of the Human Resource Management - 1032₱0₱296,700₱75,000₱371,700
Office of Municipal Planning & Dev't. Officer - 1041₱1,881,034₱0₱0₱1,881,034
Office of Municipal Planning & Dev't. Officer - 1041₱0₱270,350₱100,000₱370,350
Office of Municipal Civil Registrar - 1051₱2,504,754₱0₱0₱2,504,754
Office of Municipal Civil Registrar - 1051₱0₱394,690₱0₱394,690
Office of the Municipal Budget Officer - 1071₱2,553,210₱0₱0₱2,553,210
Office of the Municipal Budget Officer - 1071₱0₱362,665₱90,000₱452,665
Office of the Municipal Accountant - 1081₱3,009,913₱0₱0₱3,009,913
Office of the Municipal Accountant - 1081₱0₱415,605₱70,000₱485,605
Office of the Municipal Treasurer - 1091₱4,420,712₱0₱0₱4,420,712
Office of the Municipal Treasurer - 1091₱0₱590,490₱90,000₱680,490
Office of the Municipal Assessor - 1101₱2,619,114₱0₱0₱2,619,114
Office of the Municipal Assessor - 1101₱0₱311,997.50₱55,000₱366,997.50
Office of the Municipal Health Officer - 4411₱10,606,446₱0₱0₱10,606,446
Office of the Municipal Health Officer - 4411₱0₱4,435,000₱500,000₱4,935,000
Office of the Municipal Social Welfare & Development - 7611₱3,159,006₱0₱0₱3,159,006
Office of the Municipal Social Welfare & Development - 7611₱0₱702,040₱350,000₱1,052,040
Office of the Municipal Agriculturist - 8711₱2,841,977₱0₱0₱2,841,977
Office of the Municipal Agriculturist - 8711₱0₱539,600₱230,000₱769,600
Office of the Municipal Engineer - 8751₱1,977,568₱0₱0₱1,977,568
Office of the Municipal Engineer - 8751₱0₱305,000₱91,250₱396,250
Non-Office Expenditures - Other Special Purpose Appropriations -9999₱0₱300,000₱0₱300,000
5% Calamity Fund₱0₱0₱2,700,000₱2,700,000
20% Development Fund₱0₱0₱8,500,000₱8,500,000
Operation of Public Market - 8811₱2,534,337₱0₱0₱2,534,337
Operation of Public Market - 8811₱0₱975,663₱0₱975,663
Operation of Slaughterhouse - 8812₱584,657₱0₱0₱584,657
Operation of Slaughterhouse - 8812₱0₱115,343₱0₱115,343
Operation of Cemetery 8841₱1,026,822₱0₱0₱1,026,822
Operation of Cemetery - 8841₱0₱2,373,178₱0₱2,373,178

Annual Budget by Office (2024)

OfficePersonnelMOOECapital OutlayProposed Total
Office of the Municipal Mayor - 1011₱5,442,791.21₱0₱0₱5,442,791.21
Office of the Municipal Mayor - 1011₱0₱17,417,255.39₱0₱17,417,255.39
Office of the Municipal Mayor - 1011₱0₱0₱600,000₱600,000
Municipal Disaster Risk Reduction Management Office 1011-1₱1,215,655.87₱0₱0₱1,215,655.87
Municipal Disaster Risk Reduction Management Office 1011-1₱0₱217,360₱0₱217,360
Office of the Municipal Vice Mayor - 1016₱3,801,987.48₱0₱0₱3,801,987.48
Office of the Municipal Vice Mayor - 1016₱0₱1,925,640₱1,400,000₱3,325,640
Office of the Sangguniang Bayan Members - 1021₱13,787,829.96₱0₱0₱13,787,829.96
Office of the Sangguniang Bayan Members - 1021₱0₱2,094,500₱0₱2,094,500
Office of the Human Resource Management - 1032₱1,798,938.16₱0₱0₱1,798,938.16
Office of the Human Resource Management - 1032₱0₱271,700₱0₱271,700
Office of Municipal Planning & Dev't. Officer - 1041₱2,826,007.48₱0₱0₱2,826,007.48
Office of Municipal Planning & Dev't. Officer - 1041₱0₱270,350₱0₱270,350
Office of Municipal Civil Registrar - 1051₱2,091,032.13₱0₱0₱2,091,032.13
Office of Municipal Civil Registrar - 1051₱0₱444,690₱0₱444,690
Office of the Municipal Budget Officer - 1071₱2,330,040.32₱0₱0₱2,330,040.32
Office of the Municipal Budget Officer - 1071₱0₱277,665₱75,000₱352,665
Office of the Municipal Accountant - 1081₱2,716,222.76₱0₱0₱2,716,222.76
Office of the Municipal Accountant - 1081₱0₱385,605₱0₱385,605
Office of the Municipal Treasurer - 1091₱4,039,620.85₱0₱0₱4,039,620.85
Office of the Municipal Treasurer - 1091₱0₱545,490₱35,000₱580,490
Office of the Municipal Assessor - 1101₱2,395,332.63₱0₱0₱2,395,332.63
Office of the Municipal Assessor - 1101₱0₱266,997.50₱0₱266,997.50
Office of the Municipal Health Officer - 4411₱8,899,756.08₱0₱0₱8,899,756.08
Office of the Municipal Health Officer - 4411₱0₱3,365,000₱0₱3,365,000
Office of the Municipal Social Welfare & Development - 7611₱2,388,227.22₱0₱0₱2,388,227.22
Office of the Municipal Social Welfare & Development - 7611₱0₱395,000₱0₱395,000
Office of the Municipal Agriculturist - 8711₱2,579,557.52₱0₱0₱2,579,557.52
Office of the Municipal Agriculturist - 8711₱0₱339,900₱0₱339,900
Office of the Municipal Engineer - 8751₱1,812,378.04₱0₱0₱1,812,378.04
Office of the Municipal Engineer - 8751₱0₱261,250₱35,000₱296,250
Non-Office Expenditures - Other Special Purpose Appropriations -9999₱0₱300,000₱0₱300,000
Operation of Public Market - 8811₱2,419,461.90₱0₱0₱2,419,461.90
Operation of Public Market - 8811₱0₱1,080,538.10₱0₱1,080,538.10
Operation of Slaughterhouse - 8812₱563,829.04₱0₱0₱563,829.04
Operation of Slaughterhouse - 8812₱0₱36,170.96₱0₱36,170.96
Operation of Cemetery 8841₱986,050.92₱0₱0₱986,050.92
Operation of Cemetery - 8841₱0₱1,513,949.08₱0₱1,513,949.08

Annual Budget by Office (2023)

OfficePersonnelMOOECapital OutlayProposed Total
OFFICE OF THE MUNICIPAL PLANNING & DEVELOPMENT OFFICER - 1041₱1,720,230.02₱218,500₱0₱1,938,730.02

Annual Budget by Office (2023)

OfficePersonnelMOOECapital OutlayProposed Total
OFFICE OF THE MUNICIPAL ACCOUNTANT - 1081₱2,711,713.29₱350,550₱0₱3,062,263.29

Annual Budget by Office (2023)

OfficePersonnelMOOECapital OutlayProposed Total
OFFICE OF THE MUNICPAL AGRICULTURIST - 8711₱2,577,750.40₱349,900₱300,000₱3,227,650.40

Annual Budget by Office (2023)

OfficePersonnelMOOECapital OutlayProposed Total
OFFICE OF THE MUNICIPAL ASSESSOR - 1101₱2,369,287.26₱242,725₱0₱2,612,012.26

Annual Budget by Office (2023)

OfficePersonnelMOOECapital OutlayProposed Total
OFFICE OF THE BUDGET OFFICER - 1071₱2,326,273.28₱225,150₱0₱2,551,423.28

Annual Budget by Office (2023)

OfficePersonnelMOOECapital OutlayProposed Total
OPERATION OF CEMETERY - 8841₱907,995.40₱992,004.60₱0₱1,900,000

Annual Budget by Office (2023)

OfficePersonnelMOOECapital OutlayProposed Total
OFFICE OF THE MUNICPAL ENGINEER - 8751₱1,795,983.64₱237,500₱0₱2,033,483.64

Annual Budget by Office (2023)

OfficePersonnelMOOECapital OutlayProposed Total
OFFICE OF HUMAN RESOURCE MANAGEMENT - 1032₱1,795,892.67₱247,000₱0₱2,042,892.67

Annual Budget by Office (2023)

OfficePersonnelMOOECapital OutlayProposed Total
OPERATION OF PUBLIC MARKET -8811₱2,254,554.04₱1,445,445.96₱0₱3,700,000

Annual Budget by Office (2023)

OfficePersonnelMOOECapital OutlayProposed Total
OFFICE OF THE MAYOR - 1011₱5,322,655.96₱15,321,922.76₱500,000₱21,144,578.72

Annual Budget by Office (2023)

OfficePersonnelMOOECapital OutlayProposed Total
OFFICE OF THE MUNICIPAL DISASTER RISK REDUCTION AND MANAGEMENT -1011-1₱1,213,179.07₱197,600₱0₱1,410,779.07

Annual Budget by Office (2023)

OfficePersonnelMOOECapital OutlayProposed Total
OFFICE OF THE MUNICPAL SOCIAL WELFARE & DEVELOPMENT OFFICER- 7611₱2,384,353.99₱727,463₱115,000₱3,226,816.99

Annual Budget by Office (2023)

OfficePersonnelMOOECapital OutlayProposed Total
OFFICE OF THE MUNICIPAL CIVIL REGISTRAR - 1051₱2,080,788.82₱267,900₱0₱2,348,688.82

Annual Budget by Office (2023)

OfficePersonnelMOOECapital OutlayProposed Total
OFFICE OF THE MUNICIPAL HEALTH OFFICER - 4411₱9,004,235.49₱2,924,431.23₱1,565,000₱13,493,666.72

Annual Budget by Office (2023)

OfficePersonnelMOOECapital OutlayProposed Total
OFFICE OF THE SANGGUNIANG BAYAN -1021₱13,340,679.28₱2,194,500₱300,000₱15,835,179.28

Annual Budget by Office (2023)

OfficePersonnelMOOECapital OutlayProposed Total
OPERATION OF SLAUGHTERHOUSE - 8812₱519,874.62₱100,125.38₱0₱620,000

Annual Budget by Office (2023)

OfficePersonnelMOOECapital OutlayProposed Total
NON-OFFICE EXPENDITURES - SPECIAL PURPOSE APPROPRIATIONS -9999₱0₱0₱0₱0

Annual Budget by Office (2023)

OfficePersonnelMOOECapital OutlayProposed Total
OFFICE OF THE MUNICIPAL TREASURER - 1091₱4,030,546.66₱495,900₱0₱4,526,446.66

Annual Budget by Office (2023)

OfficePersonnelMOOECapital OutlayProposed Total
OFFICE OF THE VICE MAYOR - 1016₱3,780,166.90₱2,132,900₱300,000₱6,213,066.90

Indebtedness

18 loan facilities (latest statements)

Indebtedness
LoanPurposeApprovedReported
10To finance the improvement/extension of public market at Brgy. Poblacion under the RISE UP LGU Lending ProgramPhp 15,594,785.61Year 2023 ending December 31, 2023
11To finance the construction of municipal motor pool building and reinforced concrete wall in Brgy. AserdaPhp 12,892,407.78Year 2023 ending December 31, 2023
12Purchase of Lot and Construction of Cemetery Extension 2 which include 4-layer perimeter tombs, back-to-back 3-layer tombs, ground burial tombs, office with public restrooms and stock room, pavilion, parking and receiving area, pathway/road and entrance/exit gate and steel ladder.P 77,967,555.44Year 2023 ending December 31, 2023
9For the acquisition of heavy equipments and Materials Recovery Facility MachinesPhp 13,500,000.00Year 2023 ending December 31, 2023
Sheet1For the acquisition of heavy equipments and Materials Recovery Facility MachinesPhp 13,500,000.00Year 2024 ending March 31, 2024
TERM LOAN 10To finance the improvement/extension of public market at Brgy. Poblacion under the RISE UP LGU Lending ProgramPhp 15,594,785.61Year 2026 ending March 31, 2026
TERM LOAN 11To finance the construction of municipal motor pool building and reinforced concrete wall in Brgy. AserdaPhp 12,892,407.78Year 2026 ending March 31, 2026
TERM LOAN 12Purchase of Lot and Construction of Cemetery Extension 2 which include 4-layer perimeter tombs, back-to-back 3-layer tombs, ground burial tombs, office with public restrooms and stock room, pavilion, parking and receiving area, pathway/road and entrance/exit gate and steel ladder.P 77,967,555.44Year 2026 ending March 31, 2026
TERM LOAN 13Acquisition of 16 Units of Rescue VehicleP 28,720,000.00Year 2026 ending March 31, 2026
TERM LOAN 9For the acquisition of heavy equipments and Materials Recovery Facility MachinesPhp 13,500,000.00Year 2025 ending March 31, 2025
Term Loan 10To finance the improvement/extension of public market at Brgy. Poblacion under the RISE UP LGU Lending ProgramPhp 15,594,785.61Year 2024 ending September 30, 2024
Term Loan 11To finance the construction of municipal motor pool building and reinforced concrete wall in Brgy. AserdaPhp 12,892,407.78Year 2024 ending September 30, 2024
Term Loan 12Purchase of Lot and Construction of Cemetery Extension 2 which include 4-layer perimeter tombs, back-to-back 3-layer tombs, ground burial tombs, office with public restrooms and stock room, pavilion, parking and receiving area, pathway/road and entrance/exit gate and steel ladder.P 77,967,555.44Year 2024 ending September 30, 2024
Term Loan 12 FinalPurchase of Lot and Construction of Cemetery Extension 2 which include 4-layer perimeter tombs, back-to-back 3-layer tombs, ground burial tombs, office with public restrooms and stock room, pavilion, parking and receiving area, pathway/road and entrance/exit gate and steel ladder.P 77,967,555.44Year 2023 ending June 30, 2023
Term Loan 9For the acquisition of heavy equipments and Materials Recovery Facility MachinesPhp 13,500,000.00Year 2024 ending September 30, 2024
Term loan 11To finance the construction of municipal motor pool building and reinforced concrete wall in Brgy. AserdaPhp 12,892,407.78Year 2024 ending Match 31, 2024
Term loan 12Purchase of Lot and Construction of Cemetery Extension 2 which include 4-layer perimeter tombs, back-to-back 3-layer tombs, ground burial tombs, office with public restrooms and stock room, pavilion, parking and receiving area, pathway/road and entrance/exit gate and steel ladder.P 77,967,555.44Year 2024 ending March 31, 2024
Term loan 9For the acquisition of heavy equipments and Materials Recovery Facility MachinesPhp 13,500,000.00Year 2024 ending March 31, 2024

Workforce history

12 snapshots

Workforce history

Manpower Complement (Q1 2023)

AppointmentCountSalaries
Permanent89.0₱8,685,507.74
Contractual
Job Order/Contract of Service135.0₱2,762,194
Casual
Total224.0₱11,447,701.74

Manpower Complement (Q2 2023)

AppointmentCountSalaries
Permanent89.0₱8,767,340.51
Contractual
Job Order/Contract of Service131.0₱2,566,612.50
Casual
Total220.0₱11,333,953.01

Manpower Complement (Q3 2023)

AppointmentCountSalaries
Permanent88.0₱8,699,559.80
Contractual
Job Order/Contract of Service130.0₱2,635,715
Casual
Total218.0₱11,335,274.80

Manpower Complement (Q4 2023)

AppointmentCountSalaries
Permanent89.0₱8,655,388.71
Contractual
Job Order/Contract of Service131.0₱2,593,285
Casual
Total220.0₱11,248,673.71

Manpower Complement (Q1 2024)

AppointmentCountSalaries
Permanent95.0₱9,023,999.12
Contractual
Job Order/Contract of Service120.0₱2,735,550.50
Casual
Total215.0₱11,759,549.62

Manpower Complement (Q2 2024)

AppointmentCountSalaries
Permanent95.0₱9,150,282.62
Contractual
Job Order/Contract of Service132.0₱2,506,802.50
Casual
Total227.0₱11,657,085.12

Manpower Complement (Q3 2024)

AppointmentCountSalaries
Permanent100.0₱9,563,622.88
Contractual
Job Order/Contract of Service115.0₱2,564,441.25
Casual
Total215.0₱12,128,064.13

Manpower Complement (Q4 2024)

AppointmentCountSalaries
Permanent100.0₱9,980,894.76
Contractual
Job Order/Contract of Service133.0₱2,596,794.25
Casual
Total233.0₱12,577,689.01

Manpower Complement (Q1 2025)

AppointmentCountSalaries
Permanent101.0₱10,035,753.13
Contractual
Job Order/Contract of Service128.0₱3,174,320
Casual
Total229.0₱13,210,073.13

Manpower Complement (Q2 2025)

AppointmentCountSalaries
Permanent101.0₱10,088,521.20
Contractual
Job Order/Contract of Service132.0₱2,629,901.25
Casual
Total233.0₱12,718,422.45

Manpower Complement (Q4 2025)

AppointmentCountSalaries
Permanent101.0₱10,854,622.07
Contractual
Job Order/Contract of Service132.0₱3,256,528.75
Casual
Total233.0₱14,111,150.82

Manpower Complement (Q1 2026)

AppointmentCountSalaries
Permanent109.0₱10,959,709.77
Contractual
Job Order/Contract of Service145.0₱3,413,959.50
Casual
Total254.0₱14,373,669.27

Procurement Plans

53 tables (supplemental + annual plans)

Procurement Plans

Supplemental Procurement (2024)

AccountingEnd UserModeAmount
RUTH B. SOTTO,CPA
Municipal Accountant

Supplemental Procurement (2024)

AgricultureEnd UserModeAmount
MELVIN C. VILLANUEVA
Municipal Agriculturist

Supplemental Procurement (2024)

AssessorEnd UserModeAmount
JONATHAN M. PENULIAR
Municipal Assesor

Supplemental Procurement (2024)

BudgetEnd UserModeAmount
ANA MARICRIS B. NATAVIO
Municipal Budget Officer

Supplemental Procurement (2024)

DILGEnd UserModeAmount
JIMMY OCUMEN
MLGOO VI

Supplemental Procurement (2024)

EngineerinEnd UserModeAmount
ENGR. ANGELO C. ABROGAR
MUNICIPAL ENGINEER

Supplemental Procurement Summary (2024)

OfficeHeadTotal Cost
OFFICE OF THE MUNICIPAL MAYOR
OFFICE OF THE VCE MAYOR/SANGGUNIANG BAYAN
OFFICE OF THE HUMAN RESOURCE & MANAGEMENT
OFFICE OF THE PLANNING & DEV'T. OFFICER
OFFICE OF THE MUNICIPAL CIVIL REGISTRAR
OFFICE OF THE MUNICIPAL BUDGET OFFICER
OFFICE OF THE MUNICIPAL ACCOUNTANT
OFFICE OF THE MUNICIPAL TREASURER
OFFICE OF THE MUNICIPAL ASSESSOR
OFFICE OF THE MUNICIPAL HEALTH OFFICER
OFFICE OF THE MUNICIPAL SOCIAL WELFARE DEV'T
OFFICE OF THE MUNICIPAL AGRICULTURIST
OFFICE OF THE MUNICIPAL ENGINEER
OFFICE OF THE MENRO

Supplemental Procurement (2024)

HREnd UserModeAmount
MADELINE B. FERRER
Human Resource Management Officer

Supplemental Procurement (2024)

MCREnd UserModeAmount
KRISTELL MAY Q. SORIANO
MUNICIPAL CIVIL REGISTRAR OFFICER

Supplemental Procurement (2024)

MDRRMOEnd UserModeAmount
MAIAN JEN M. ARGUELLES
MDRRMO

Supplemental Procurement (2024)

MENROEnd UserModeAmount
ROSA S. OGBINAR
SEMS II

Supplemental Procurement (2024)

MDPCEnd UserModeAmount
ARCHT. MELCHOR N. SERAPION
MPDC

Supplemental Procurement (2024)

MSWOEnd UserModeAmount
RAMIL S. DE VERA
MSWDO

Supplemental Procurement (2024)

Mayor's OfficeEnd UserModeAmount
JEFFREL F. AVANZADO
Senior Administrative Assistant III

Supplemental Procurement (2024)

PopulationEnd UserModeAmount
LIZA S. COSTES
OPULATION OFFICER

Supplemental Procurement (2024)

RHUEnd UserModeAmount
ANNA KARESSA L. QUINTO-ORTIZ
MHO

Supplemental Procurement (2024)

TreasuryEnd UserModeAmount
VEVERLY Y. YMANA
MUNICIPAL TREASURER

Supplemental Procurement (2024)

VMOEnd UserModeAmount
GARY C. AGAS
SB Secretary

Supplemental Procurement (2025)

AccountingEnd UserModeAmount
Sgd
RUTH B. SOTTO,CPA
Municipal Accountant

Supplemental Procurement (2025)

AgricultureEnd UserModeAmount
Sgd
MELVIN C. VILLANUEVA
Municipal Agriculturist

Supplemental Procurement (2025)

AssessorEnd UserModeAmount
Sgd
JONATHAN M. PENULIAR
Municipal Assesor

Supplemental Procurement (2025)

BudgetEnd UserModeAmount
Sgd
ANA MARICRIS B. NATAVIO
Municipal Budget Officer

Supplemental Procurement (2025)

DILGEnd UserModeAmount
Sgd
JIMMY OCUMEN
MLGOO VI

Supplemental Procurement (2025)

EngineeringEnd UserModeAmount
Sgd.
ENGR. ANGELO C. ABROGAR
MUNICIPAL ENGINEER

Supplemental Procurement Summary (2025)

OfficeHeadTotal Cost
OFFICE OF THE MUNICIPAL MAYOR
OFFICE OF THE VICE MAYOR/SANGGUNIANG BAYAN
OFFICE OF THE HUMAN RESOURCE & MANAGEMENT
OFFICE OF THE PLANNING & DEV'T. OFFICER
OFFICE OF THE MUNICIPAL CIVIL REGISTRAR
OFFICE OF THE MUNICIPAL BUDGET OFFICER
OFFICE OF THE MUNICIPAL ACCOUNTANT
OFFICE OF THE MUNICIPAL TREASURER
OFFICE OF THE MUNICIPAL ASSESSOR
OFFICE OF THE MUNICIPAL HEALTH OFFICER
OFFICE OF THE MUNICIPAL SOCIAL WELFARE DEV'T
OFFICE OF THE MUNICIPAL AGRICULTURIST
OFFICE OF THE MUNICIPAL ENGINEER
OFFICE OF THE MENRO

Supplemental Procurement (2025)

HREnd UserModeAmount
Sgd
MADELINE B. FERRER
Human Resource Management Officer

Supplemental Procurement (2025)

MCREnd UserModeAmount
Sgd.
KRISTELL MAY Q. SORIANO
MUNICIPAL CIVIL REGISTRAR OFFICER

Supplemental Procurement (2025)

MDRRMOEnd UserModeAmount
RefrigeratorMDRRMODirect Acquisition₱22,100
Sgd.
MAIAN JEN M. ARGUELLES
MDRRMO

Supplemental Procurement (2025)

MENROEnd UserModeAmount
Sgd.
ROSA S. OGBINAR
SEMS II

Supplemental Procurement (2025)

MDPCEnd UserModeAmount
Sgd.
ARCHT. MELCHOR N. SERAPION
MPDC

Supplemental Procurement (2025)

MSWOEnd UserModeAmount
Sgd.
RAMIL S. DE VERA
MSWDO

Supplemental Procurement (2025)

Mayor's OfficeEnd UserModeAmount
Sgd
JEFFREL F. AVANZADO
Senior Administrative Assistant III

Supplemental Procurement (2025)

PopulationEnd UserModeAmount
Sgd.
LIZA S. COSTES
OPULATION OFFICER

Supplemental Procurement (2025)

RHUEnd UserModeAmount
Sgd.
ANNA KARESSA L. QUINTO-ORTIZ
MHO

Supplemental Procurement (2025)

TreasuryEnd UserModeAmount
Sgd.
VEVERLY Y. YMANA
MUNICIPAL TREASURER

Supplemental Procurement (2025)

VMOEnd UserModeAmount
Sgd.
GARY C. AGAS
SB Secretary

Supplemental Procurement Summary (Snapshot na walang petsa)

OfficeHeadTotal Cost
OFFICE OF THE MUNICIPAL MAYOR
OFFICE OF THE VCE MAYOR/SANGGUNIANG BAYAN
OFFICE OF THE HUMAN RESOURCE & MANAGEMENT
OFFICE OF THE PLANNING & DEV'T. OFFICER
OFFICE OF THE MUNICIPAL CIVIL REGISTRAR
OFFICE OF THE MUNICIPAL BUDGET OFFICER
OFFICE OF THE MUNICIPAL ACCOUNTANT
OFFICE OF THE MUNICIPAL TREASURER
OFFICE OF THE MUNICIPAL ASSESSOR
OFFICE OF THE MUNICIPAL HEALTH OFFICER
OFFICE OF THE MUNICIPAL SOCIAL WELFARE DEV.T
OFFICE OF THE MUNICIPAL AGRICULTURIST
OFFICE OF THE MUNICIPAL ENGINEER

Taunang Plano sa Pagbili: Accounting Office (2023)

ItemEnd UserModeTotal
ALCOHOL, Ethyl, 500 mLAccountingShopping₱3,828
SIGN PEN, Black, liquid or gelAccountingShopping₱999
BATTERY, dry cell, size AA, Two (2) pieces per blister packAccountingShopping₱81.96
BROOM, Soft (Walis Tambo)AccountingShopping₱136.24
DISINFECTANT SPRAY, Aerosol type, 400gAccountingShopping₱139.89
FURNITURE CLEANER, Aerosol type, 300mLAccountingShopping₱120.12
EXTERNAL HARD DRIVE, 1TBAccountingShopping₱2,792.40
GLUE, all-purpose, 200 gramsAccountingShopping₱70.72
STAPLE WIRE, standardAccountingShopping₱23.76
TAPE, transparent, 24mmAccountingShopping₱11.18
RULER, plastic, 450 mmAccountingShopping₱16.64
CALCULATOR, CompactAccountingShopping₱266.24
CLIP, backfold, 50mmAccountingShopping₱56.04
CORRECTION TAPE, 8 metersAccountingShopping₱11.53
DATA FOLDERAccountingShopping₱68.64
FASTENER, metal, non-sharp edges, 50 sets per boxAccountingShopping₱94.64
FOLDER with tab, A4, 100 pieces per packAccountingShopping₱289.12
FOLDER with tab, legal, 100 pieces per packAccountingShopping₱333.26
MARKER, Permanent, BlackAccountingShopping₱7.47
PAPER CLIP, vinly/plastic coated, 33mmAccountingShopping₱8.82
PAPER CLIP, vinly/plastic coated, jumbo, 50mmAccountingShopping₱13.78
PUNCHER, paper, heavy dutyAccountingShopping₱150.80
STAMP PAD, feltAccountingShopping₱39.32
STAPLER, standard typeAccountingShopping₱145.60
NOTE PAD, stick on, 2" x 3", 100 sheets per padAccountingShopping₱37.06
PAPER, MULTIPURPOSE LEGAL, 500 sheets per reamAccountingShopping₱158.91
RECORD BOOK, 300 PAGESAccountingShopping₱62.40
RECORD BOOK, 500 PAGESAccountingShopping₱104
TOILET TISSUE PAPER, 2 ply, 12 rolls in a packAccountingShopping₱86.32
FLASH DRIVE, 16 GB capacityAccountingShopping₱175
PRINTER, EPSON L5190AccountingShopping₱15,000
PAPER, Multi-Purpose (COPY) Short, 70 gsmAccountingShopping₱150
UNINTERRUPTIBLE POWER SUPPLY (UPS)AccountingShopping₱4,000
Mineral Water (Refill)AccountingShopping₱25
Dishwashing LiquidAccountingShopping₱98
SpongeAccountingShopping₱48
Ballpen BlackAccountingShopping₱750
Columnar Notebook 6 ColumnAccountingShopping₱38
Columnar Notebook 4 ColumnAccountingShopping₱35
Expanding Folder long (orange)AccountingShopping₱32
Expanding Folder short (orange)AccountingShopping₱22
EPSON Ink 003, BlackAccountingShopping₱250
EPSON Ink 003, YellowAccountingShopping₱250
EPSON Ink 003, MagentaAccountingShopping₱250
EPSON Ink 003, CyanAccountingShopping₱250
Folder Short (White)AccountingShopping₱4
Folder Long (Long)AccountingShopping₱5
Filing Folder (Smart File)AccountingShopping₱180
SSD 240 gigAccountingShopping₱3,500
SATA CableAccountingShopping₱150
4GB RAM DDR3 1333MHZ (Desktop)AccountingShopping₱2,000
Wireless MouseAccountingShopping₱1,000

Taunang Plano sa Pagbili: Agriculture Office (2023)

ItemEnd UserModeTotal
ALCOHOL, ETHYL, 1 GALLONAgricultureShopping₱1,322.20
SIGN PEN, BLACK, LIQUID OR GELAgricultureShopping₱888
AIR FRESHENER, AEROSOL TYPE, 150gAgricultureShopping₱326.56
BROOM, SOFT (WALIS TAMBO)AgricultureShopping₱544.96
BROOM, STICK (WALIS TINGTING)AgricultureShopping₱91.12
CLEANER, TOILET BOEL AND URINAL 900ml-1000mlAgricultureShopping₱166.40
DISINFECTANT SPRAY, AEROSOL TYPE, 400gAgricultureShopping₱1,119.12
LIQUID HAND SOAP, 500mlAgricultureShopping₱429.50
MOP BUCKET, HEAVY DUTY, HARD PLASTIC, 30L CAPACITYAgricultureShopping₱2,288
TRASHBAG, black, 37" x 40", XL, 10 pieces per roll or packAgricultureShopping₱1,152.32
STAPLE WIRE, heavy duty (binder type), 23/13AgricultureShopping₱225.50
TAPE, transparent, 48 mmAgricultureShopping₱225.70
CORRECTION TAPE, 8 metersAgricultureShopping₱196.01
DATA FOLDERAgricultureShopping₱2,059.20
DATING AND STAMPING MACHINEAgricultureShopping₱453.96
ENVELOPE, Documentary, A4, 500 pieces per boxAgricultureShopping₱764.40
ENVELOPE, Documentary, legal, 500 pieces per boxAgricultureShopping₱980.72
ERASER, felt, for blackboard/whiteboardAgricultureShopping₱22.82
FASTENER, metal, non-sharp edges, 50 sets per boxAgricultureShopping₱378.56
FOLDER, L-type, A4, 50 pieces per packAgricultureShopping₱375.08
FOLDER, L-type, legal, 50 pieces per packAgricultureShopping₱477.14
FOLDER with tab, A4, 100 pieces per packAgricultureShopping₱578.24
FOLDER with tab, legal, 100 pieces per packAgricultureShopping₱666.52
MARKER, Permanent, BlackAgricultureShopping₱74.70
MARKER, Whiteboard, BlackAgricultureShopping₱96.50
PAPER CLIP, vinly/plastic coated, 33mmAgricultureShopping₱35.28
PAPER CLIP, vinly/plastic coated, jumbo, 50mmAgricultureShopping₱55.12
PENCIL, lead/graphite, with eraser, one (1) dozen per boxAgricultureShopping₱207.90
PUNCHER, paper, heavy dutyAgricultureShopping₱150.80
TAPE DISPENSER, table topAgricultureShopping₱364
NOTE PAD, stick on, 2" x 3", 100 sheets per padAgricultureShopping₱370.60
PAPER, MULTIPURPOSE LEGAL, 500 sheets per reamAgricultureShopping₱3,178.20
TOILET TISSUE PAPER, 2 ply, 12 rolls in a packAgricultureShopping₱1,035.84
INSECTICIDE, 600mLAgricultureShopping₱278.72
Nitrile GlovesAgricultureShopping₱614
Premium Latex GlovesAgricultureShopping₱30.12
Ballpen (gel type)AgricultureShopping₱440
Dishwashing Sponge (Scotch Brite)AgricultureShopping₱200
ALBATROSEAgricultureShopping₱1,440
GlassAgricultureShopping₱540
PlateAgricultureShopping₱540
Spoon and Fork/1 DozenAgricultureShopping₱180
Soup BowlAgricultureShopping₱240
Office CurtainAgricultureShopping₱1,500
BROTHER DT60 INK 1 SETAgricultureShopping₱3,400
EPSON L5190 INK 1 SETAgricultureShopping₱2,400
Mineral WaterAgricultureShopping₱1,200
PAPER, MULTICOPY, 80gsm: size 216mm x 330mmAgricultureShopping₱3,628.40
EPSON L5290 INK (BLACK)AgricultureShopping₱689
PAPER, MULITPURPOSE A4, 500 SHEETSAgricultureShopping₱2,754.80

Taunang Plano sa Pagbili: Assesor Office (2023)

ItemEnd UserModeTotal
ALCOHOL, Ethyl, 500 mLAssesorShopping₱957
SIGN PEN, Black, liquid or gelAssesorShopping₱799.20
BATTERY, dry cell, size AA, Two (2) pieces per blister packAssesorShopping₱122.94
AIR FRESHENER, Aerosol type, 150gAssesorShopping₱81.64
BROOM, Soft (Walis Tambo)AssesorShopping₱136.24
DETERGENT POWDER, all purpose, 1kgAssesorShopping₱108.16
DISINFECTANT SPRAY, Aerosol type, 400gAssesorShopping₱279.78
DUST PAN, rigid non-breakable plasticAssesorShopping₱27.64
RAGS, all cotton, 1 kilo per bundleAssesorShopping₱53.14
TRASHBAG, black, 37" x 40", XL, 10 pieces per roll or packAssesorShopping₱288.08
INK, for stamp pad, 50mLAssesorShopping₱28.91
STAPLE WIRE, standardAssesorShopping₱95.04
TAPE, masking, 24mmAssesorShopping₱247.52
TAPE, masking, 48 mmAssesorShopping₱242.32
TAPE, transparent, 24mmAssesorShopping₱44.72
TAPE, transparent, 48 mmAssesorShopping₱90.28
CORRECTION TAPE, 8 metersAssesorShopping₱230.60
DATA FILE BOXAssesorShopping₱308.80
ENVELOPE, Expanding, PlasticAssesorShopping₱243.92
ENVELOPE, Mailing, 500 pieces per boxAssesorShopping₱432.52
MARKER, Permanent, BlackAssesorShopping₱59.76
PAPER CLIP, vinly/plastic coated, 33mmAssesorShopping₱8.82
PAPER CLIP, vinly/plastic coated, jumbo, 50mmAssesorShopping₱13.78
PENCIL, lead/graphite, with eraser, one (1) dozen per boxAssesorShopping₱20.79
PUNCHER, paper, heavy dutyAssesorShopping₱150.08
STAMP PAD, feltAssesorShopping₱79.84
SCISSORS, symmetrical or asymmetricalAssesorShopping₱66.74
TAPE DISPENSER, table topAssesorShopping₱72.80
NOTE PAD, stick on, 2" x 3", 100 sheets per padAssesorShopping₱148.24
NOTE PAD, stick on, 3" x 4", 100 sheets per padAssesorShopping₱237.12
NOTE PAD, stick on, 3" x 3", 100 sheets per padAssesorShopping₱208
PAPER, MULTIPURPOSE LEGAL, 500 sheets per reamAssesorShopping₱2,383.65
TISSUE, INTERFOLDED PAPER TOWEL, 150 pulls per packAssesorShopping₱676
INK CARTRIDGE, EPSON C13T664100 (T6641), BlackAssesorShopping₱998.40
INK CARTRIDGE, EPSON C13T664200 (T6642), CyanAssesorShopping₱499.20
INK CARTRIDGE, EPSON C13T664300 (T6643), MagentaAssesorShopping₱499.20
INK CARTRIDGE, EPSON C13T664400 (T6644), YellowAssesorShopping₱499.20
PAPER, multi-purpose, letter, 70gsmAssesorShopping₱7,650
Toilet Tissue, big rollAssesorShopping₱3,840
Dishwashing Liquid 750mlAssesorShopping₱254
Scrub Sponge Reg.AssesorShopping₱270
Epson 003 ink (Cyan)AssesorShopping₱1,565
Epson 003 ink (Yellow)AssesorShopping₱1,565
Epson 003 ink (Magenta)AssesorShopping₱1,565
Epson 003 ink (Black)AssesorShopping₱3,212
Canon GI-790 ink (Cyan)AssesorShopping₱1,464
Canon GI-790 ink (Magenta)AssesorShopping₱1,464
Canon GI-790 ink (Black)AssesorShopping₱2,095
Canon GI-790 ink (Yellow)AssesorShopping₱1,464
ELBA RADO FILING FOLDER 13.5"AssesorShopping₱3,285
TAX DECLARATION OF REAL PROPERTY FORMAssesorShopping₱2,775
Brown Envelope (A4/Letter)AssesorShopping₱150
White Folder (Legal)AssesorShopping₱250
White Folder (Letter/A4)AssesorShopping₱237.50
Glass CleanerAssesorShopping₱380
Ribbon for TypewriterAssesorShopping₱700
Flexstick 0.5 ball penAssesorShopping₱576
Floor Rubber Moulding-75mm width (6ft/roll)AssesorShopping₱2,400
Wireless Keyboard and Mouse CombinationAssesorShopping₱2,700
Pen Holder Metal RoundAssesorShopping₱320
Reel Measuring Tape 100mAssesorShopping₱950
240gb SSD (Solid State Drive)AssesorShopping₱2,570
Clipboard Metal ClipAssesorShopping₱600
Duct Tape Gray 48mmAssesorShopping₱990
AWD 650 VA UPSAssesorShopping₱2,650
WIFI USB AdapterAssesorShopping₱800
3D Vertical Filing CabinetAssesorShopping₱8,000
Purified WaterAssesorShopping₱600
Epson L5190 PrinterAssesorShopping₱21,000

Taunang Plano sa Pagbili: Budget Office (2023)

ItemEnd UserModeTotal
ALCOHOL, ETHYL, 1 GALLONBudget OfficeShopping₱1,322.20
SIGN PEN, BLACK, LIQUID OR GELBudget OfficeShopping₱621.60
SIGN PEN, BLUE, LIQUID OR GELBudget OfficeShopping₱266.40
BATTERY, dry cell, size AA, Two (2) pieces per blister packBudget OfficeShopping₱163.92
BATTERY, dry cell, size AAA, Two (2) pieces per blister packBudget OfficeShopping₱146.72
AIR FRESHENER, AEROSOL TYPE, 150gBudget OfficeShopping₱489.84
BROOM, Soft (Walis Tambo)Budget OfficeShopping₱136.24
DISINFECTANT SPRAY, AEROSOL TYPE, 400gBudget OfficeShopping₱1,958.46
DUST PAN, rigid non-breakable plasticBudget OfficeShopping₱55.28
FURNITURE CLEANER, Aerosol type, 300mLBudget OfficeShopping₱1,441.44
LIQUID HAND SOAP, 500mlBudget OfficeShopping₱85.90
MOPHEAD, made of rayonBudget OfficeShopping₱245.02
RAGS, all cotton, 1 kilo per bundleBudget OfficeShopping₱106.28
WASTEBASKET, rigid plasticBudget OfficeShopping₱31.91
INK, for stamp pad, 50mLBudget OfficeShopping₱86.73
CARBON FILM, Legal, 100 sheets per boxBudget OfficeShopping₱238.54
MOUSE, OPTICAL, USB connection typeBudget OfficeShopping₱149.76
GLUE, all-purpose, 200 gramsBudget OfficeShopping₱70.72
STAPLE WIRE, standardBudget OfficeShopping₱237.60
TAPE, transparent, 24mmBudget OfficeShopping₱134.16
TAPE, transparent, 48 mmBudget OfficeShopping₱180.56
RULER, plastic, 450 mmBudget OfficeShopping₱33.28
CALCULATOR, CompactBudget OfficeShopping₱1,064.96
CORRECTION TAPE, 8 metersBudget OfficeShopping₱691.80
DATA FILE BOXBudget OfficeShopping₱308.80
ENVELOPE, Mailing, 500 pieces per boxBudget OfficeShopping₱432.52
ERASER, felt, for blackboard/whiteboardBudget OfficeShopping₱22.82
FASTENER, metal, non-sharp edges, 50 sets per boxBudget OfficeShopping₱946.40
FILE TAB/INDEX DIVIDER, bristol board, A4Budget OfficeShopping₱111.30
FILE TAB/INDEX DIVIDER, bristol board, legalBudget OfficeShopping₱142.30
MARKER, Flourescent, 3 colors per setBudget OfficeShopping₱146.64
MARKER, Permanent, BlackBudget OfficeShopping₱44.82
MARKER, Permanent, BlueBudget OfficeShopping₱29.88
MARKER, Whiteboard, BlackBudget OfficeShopping₱96.50
PAPER CLIP, vinly/plastic coated, 33mmBudget OfficeShopping₱88.20
PAPER CLIP, vinly/plastic coated, jumbo, 50mmBudget OfficeShopping₱110.24
PENCIL, lead/graphite, with eraser, one (1) dozen per boxBudget OfficeShopping₱311.85
PENCIL SHARPENER, manual, single cutter headBudget OfficeShopping₱212.87
PUNCHER, paper, heavy dutyBudget OfficeShopping₱301.60
RING BINDER, plastic, 32 mm, 10 pieces per bundleBudget OfficeShopping₱274.23
RUBBER BAND No. 18, 350gBudget OfficeShopping₱405.60
STAMP PAD, feltBudget OfficeShopping₱159.68
SCISSORS, symmetrical or asymmetricalBudget OfficeShopping₱133.48
STAPLER, standard typeBudget OfficeShopping₱582.40
STAPLE REMOVER, plier typeBudget OfficeShopping₱83.61
TAPE DISPENSER, table topBudget OfficeShopping₱72.80
NOTE PAD, stick on, 2" x 3", 100 sheets per padBudget OfficeShopping₱148.24
NOTE PAD, stick on, 3" x 4", 100 sheets per padBudget OfficeShopping₱237.12
NOTEBOOK, stenographerBudget OfficeShopping₱96.32
PAPER, MULTICOPY A4, 500 sheets per reamBudget OfficeShopping₱1,987.80
PAPER, MULTIPURPOSE LEGAL, 500 sheets per reamBudget OfficeShopping₱3,783.60
PAPER, MULTIPURPOSE A4, 500 sheets per reamBudget OfficeShopping₱137.74
RECORD BOOK, 300 PAGESBudget OfficeShopping₱249.60
RECORD BOOK, 500 PAGESBudget OfficeShopping₱416
TOILET TISSUE PAPER, 2 ply, 12 rolls in a packBudget OfficeShopping₱1,035.84
LIQUID HAND SANITIZER, 500mLBudget OfficeShopping₱80.85
Multicopy Paper (Letter)Budget OfficeShopping₱7,650
EPSON PRINTER INK - BLACK - 003Budget OfficeShopping₱3,980
EPSON PRINTER INK - CYAN - 0003Budget OfficeShopping₱1,592
EPSON PRINTER INK - MAGENTA - 003Budget OfficeShopping₱1,592
EPSON PRINTER INK - YELLOW - 003Budget OfficeShopping₱1,592
TIMEBOOK AND PAYROLLBudget OfficeShopping₱190
GLUE.ALL MULTI-PURPOSE GLUE ELMERSBudget OfficeShopping₱125
BALLPENBudget OfficeShopping₱315
POCKET NOTEBOOKBudget OfficeShopping₱180
RUBBER BAND SMALLBudget OfficeShopping₱500
COLUMNAR NOTEBOOK - 18 COLBudget OfficeShopping₱130
EXTENSION WIRE 2 METERSBudget OfficeShopping₱400
3M POST-IT FLAGS SIGN HEREBudget OfficeShopping₱160
DISHWASHING LIQUIDBudget OfficeShopping₱1,050
PHOTOPAPER GLOSSY A4Budget OfficeShopping₱140
FOLDER, LEGALBudget OfficeShopping₱720
FASTENER, PLASTICBudget OfficeShopping₱354
COLUMNAR NOTEBOOK - 4 COLBudget OfficeShopping₱140
Drinking WaterBudget OfficeShopping₱1,440
ADDITIONAL PROVISION FOR INFLATION (10% of TOTAL)Budget OfficeShopping₱4,540.10

Taunang Plano sa Pagbili: DILG Office (2023)

ItemEnd UserModeTotal
ALCOHOL, ETHYL, 1 GALLONDILG OfficeShopping₱2,644.40
SIGN PEN, BLACK, LIQUID OR GELDILG OfficeShopping₱888
AIR FRESHENER, AEROSOL TYPE, 150gDILG OfficeShopping₱163.28
BROOM, SOFT (WALIS TAMBO)DILG OfficeShopping₱544.96
DISINFECTANT SPRAY, AEROSOL TYPE, 400gDILG OfficeShopping₱1,119.12
LIQUID HAND SOAP, 500mlDILG OfficeShopping₱300.65
MOP BUCKET, HEAVY DUTY, HARD PLASTIC, 30L CAPACITYDILG OfficeShopping₱2,288
TRASHBAG, black, 37" x 40", XL, 10 pieces per roll or packDILG OfficeShopping₱1,152.32
STAPLE WIRE, heavy duty (binder type), 23/13DILG OfficeShopping₱180.40
TAPE, transparent, 48 mmDILG OfficeShopping₱90.28
CORRECTION TAPE, 8 metersDILG OfficeShopping₱92.24
ENVELOPE, Documentary, legal, 500 pieces per boxDILG OfficeShopping₱980.72
FASTENER, metal, non-sharp edges, 50 sets per boxDILG OfficeShopping₱757.12
FOLDER with tab, legal, 100 pieces per packDILG OfficeShopping₱333.26
MARKER, Permanent, BlackDILG OfficeShopping₱74.70
PAPER CLIP, vinly/plastic coated, 33mmDILG OfficeShopping₱17.64
PAPER CLIP, vinly/plastic coated, jumbo, 50mmDILG OfficeShopping₱55.12
PENCIL, lead/graphite, with eraser, one (1) dozen per boxDILG OfficeShopping₱41.58
PAPER, MULTIPURPOSE LEGAL, 500 sheets per reamDILG OfficeShopping₱3,178.20
TOILET TISSUE PAPER, 2 ply, 12 rolls in a packDILG OfficeShopping₱345.28
Ballpen (gel type)DILG OfficeShopping₱440
Dishwashing Sponge (Scotch Brite)DILG OfficeShopping₱200
EPSON L5190 INK 1 SETDILG OfficeShopping₱7,000
EPSON L5290 INK (BLACK)DILG OfficeShopping₱3,000
PAPER, MULITPURPOSE A4, 500 SHEETSDILG OfficeShopping₱7,000

Taunang Plano sa Pagbili: Engineering Office (2023)

ItemEnd UserModeTotal
ALCOHOL, isopropyl, 68%- 72%, 500ml (-5ml)Engineering OfficeShopping₱1,307.40
ALCOHOL, ethyl, 68%-72%, 1 GallonEngineering OfficeShopping₱1,551.68
SIGN PEN, Black, liquid or gelEngineering OfficeShopping₱888
BATTERY, dry cell, size AA, Two (2) pieces per blister packEngineering OfficeShopping₱61.47
BATTERY, dry cell, size AAA, Two (2) pieces per blister packEngineering OfficeShopping₱55.02
LIQUID HAND SOAP, 500mLEngineering OfficeShopping₱85.90
TRASHBAG, black, 37" x 40", XL, 10 pieces per roll or packEngineering OfficeShopping₱576.16
TAPE, electricalEngineering OfficeShopping₱19.45
TAPE, masking, 24mmEngineering OfficeShopping₱61.88
TAPE, packaging, 48 mmEngineering OfficeShopping₱45.14
CUTTER/UTILITY KNIFE, for general purposeEngineering OfficeShopping₱66.86
FOLDER, Fancy with slide, legal, 50 pieces per bundleEngineering OfficeShopping₱286.50
FOLDER with tab, A4, 100 pieces per packEngineering OfficeShopping₱289.12
MARKER, Permanent, BlackEngineering OfficeShopping₱29.88
MARKER, Permanent, BlueEngineering OfficeShopping₱7.47
MARKER, Permanent, RedEngineering OfficeShopping₱7.47
PAPER, MULTIPURPOSE LEGAL, 500 sheets per reamEngineering OfficeShopping₱2,542.56
PAPER, MULTIPURPOSE A4, 500 sheets per reamEngineering OfficeShopping₱1,652.88
TOILET TISSUE PAPER, 2 ply, 12 rolls in a packEngineering OfficeShopping₱1,035.84
UNINTERRUPTIBLE POWER SUPPLY (UPS)Engineering OfficeShopping₱2,000
Ballpen 0.5mmEngineering OfficeShopping₱300
Refillable correction tapeEngineering OfficeShopping₱640
Refill for correction tapeEngineering OfficeShopping₱1,740
ArchFile FolderEngineering OfficeShopping₱3,510
PAPER, Multi-Purpose (COPY) A3Engineering OfficeShopping₱1,800
INK FOR hp designjet t120 PrinterEngineering OfficeShopping₱5,700
Ink 003 for EPSON L5190 Printer (black)Engineering OfficeShopping₱2,000
Ink 003 for EPSON L5190 Printer (cyan)Engineering OfficeShopping₱2,100
Ink 003 for EPSON L5190 Printer (yellow)Engineering OfficeShopping₱1,800
Ink 003 for EPSON L5190 Printer (magenta)Engineering OfficeShopping₱1,800
Timebook and PayrollEngineering OfficeShopping₱2,975
TuffEngineering OfficeShopping₱2,840
Wifi adapterEngineering OfficeShopping₱1,500
Tracing paper (20x50)Engineering OfficeShopping₱850
Tracing paper 90/95Engineering OfficeShopping₱1,140
NOTE PAD, stick on, 50mm x 76mm (2" x 3") minEngineering OfficeShopping₱259.42
NOTE PAD, stick on, 76mm x 100mm (3" x 4") minEngineering OfficeShopping₱414.96
RECORD BOOK, 300 PAGES, size: 214mm x 278mm minEngineering OfficeShopping₱212.16
TOILET TISSUE PAPER, 2-ply, 100% recycledEngineering OfficeShopping₱1,042.08
Office TablesEngineering OfficeShopping₱7,000
Office ChairsEngineering OfficeShopping₱5,000
GLUE, all purposeEngineering OfficeShopping₱143
TAPE, transparent, 24mmEngineering OfficeShopping₱40.36
RAGS, all cottonEngineering OfficeShopping₱215.28
Mineral WaterEngineering OfficeShopping₱3,140
FLASH DRIVE, 16 GBEngineering OfficeShopping₱502.32
MOUSE, OPTICAL, USB connection typeEngineering OfficeShopping₱222.60
MOUSE, WIRELESS, USBEngineering OfficeShopping₱462
ENVELOPE, DOCUMENTARY, for legal size documentEngineering OfficeShopping₱1,854.32
ENVELOPE, expanding, kraft, legalEngineering OfficeShopping₱738.40
FILE CABINETEngineering OfficeShopping₱500

Taunang Plano sa Pagbili: HR (2023)

ItemEnd UserModeTotal
ALCOHOL, Ethyl, 1 GallonHR OfficeShopping₱661.10
SIGN PEN, Black, liquid or gelHR OfficeShopping₱710.40
SIGN PEN, Blue, liquid or gelHR OfficeShopping₱710.40
SIGN PEN, Red, liquid or gelHR OfficeShopping₱177.60
BATTERY, dry cell, size AA, Two (2) pieces per blister packHR OfficeShopping₱163.92
BATTERY, dry cell, size AAA, Two (2) pieces per blister packHR OfficeShopping₱146.72
AIR FRESHENER, Aerosol type, 150gHR OfficeShopping₱653.12
BROOM, Soft (Walis Tambo)HR OfficeShopping₱136.24
DETERGENT BAR, 140g as packedHR OfficeShopping₱24.90
DETERGENT POWDER, all purpose, 1kgHR OfficeShopping₱54.08
DISINFECTANT SPRAY, Aerosol type, 400gHR OfficeShopping₱559.56
LIQUID HAND SOAP, 500mLHR OfficeShopping₱85.90
TRASHBAG, black, 37" x 40", XL, 10 pieces per roll or packHR OfficeShopping₱144.04
INK, for stamp pad, 50mLHR OfficeShopping₱28.91
MOUSE, OPTICAL, USB connection typeHR OfficeShopping₱599.04
GLUE, all-purpose, 200 gramsHR OfficeShopping₱141.44
TAPE, masking, 48 mmHR OfficeShopping₱363.48
TAPE, packaging, 48 mmHR OfficeShopping₱178.88
TAPE, transparent, 24mmHR OfficeShopping₱223.60
TAPE, transparent, 48 mmHR OfficeShopping₱67.71
RULER, plastic, 450 mmHR OfficeShopping₱66.56
CORRECTION TAPE, 8 metersHR OfficeShopping₱461.20
CUTTER/UTILITY KNIFE, for general purposeHR OfficeShopping₱267.44
ENVELOPE, Expanding, PlasticHR OfficeShopping₱609.80
MARKER, Flourescent, 3 colors per setHR OfficeShopping₱73.32
MARKER, Permanent, BlackHR OfficeShopping₱59.76
MARKER, Whiteboard, BlackHR OfficeShopping₱38.60
PAPER CLIP, vinly/plastic coated, 33mmHR OfficeShopping₱70.56
PAPER CLIP, vinly/plastic coated, jumbo, 50mmHR OfficeShopping₱110.24
PENCIL, lead/graphite, with eraser, one (1) dozen per boxHR OfficeShopping₱41.58
RUBBER BAND No. 18, 350gHR OfficeShopping₱270.40
STAMP PAD, feltHR OfficeShopping₱39.92
SCISSORS, symmetrical or asymmetricalHR OfficeShopping₱533.92
STAPLE REMOVER, plier typeHR OfficeShopping₱111.48
NOTE PAD, stick on, 2" x 3", 100 sheets per padHR OfficeShopping₱926.50
PAPER, MULTIPURPOSE A4, 500 sheets per reamHR OfficeShopping₱1,790.62
PAPER, MULTIPURPOSE LEGAL, 500 sheets per reamHR OfficeShopping₱2,065.83
PAD PAPER, ruledHR OfficeShopping₱21.53
RECORD BOOK, 300 PAGESHR OfficeShopping₱312
RECORD BOOK, 500 PAGESHR OfficeShopping₱312
TOILET TISSUE PAPER, 2 ply, 12 rolls in a packHR OfficeShopping₱2,158
LIQUID HAND SANITIZER, 500mLHR OfficeShopping₱323.40
INSECTICIDE, 600mLHR OfficeShopping₱139.36
Paper, Multipurpose, LetterHR OfficeShopping₱2,550
Staplewire 26/6HR OfficeShopping₱300
Envelope documentary A4HR OfficeShopping₱100
Envelope documentary LegalHR OfficeShopping₱200
Envelope documentary LetterHR OfficeShopping₱100
Envelope Mailing w/ window, LegalHR OfficeShopping₱50
Evnvelope Expanding PlasticHR OfficeShopping₱900
Paper Fastener, PlasticHR OfficeShopping₱720
Epson 673 Ink BlackHR OfficeShopping₱2,792
Epson 673 Ink CyanHR OfficeShopping₱2,792
Epson 673 Ink Light CyanHR OfficeShopping₱2,792
Epson 673 Ink MagentaHR OfficeShopping₱2,792
Epson 673 Ink Light MagentaHR OfficeShopping₱2,792
Epson 673 Ink YellowHR OfficeShopping₱2,094
Brother Ink BT 6000BkHR OfficeShopping₱2,792
Brother Ink BT 5000 CyanHR OfficeShopping₱1,396
Brother Ink BT 5000 MagentaHR OfficeShopping₱1,396
Brother Ink BT 5000 YellowHR OfficeShopping₱1,396
Epson 003 Ink BlackHR OfficeShopping₱2,388
Epson 003 Ink CyanHR OfficeShopping₱1,990
Epson 003 Ink MagentaHR OfficeShopping₱1,990
Epson 003 Ink YellowHR OfficeShopping₱1,990
Epson Printer Ribbon (FX-2175)HR OfficeShopping₱1,125
Ballpen, Black Retractable Fine PilotHR OfficeShopping₱900
Timebook & PayrollHR OfficeShopping₱398
Special PaperHR OfficeShopping₱275
Official Record BookHR OfficeShopping₱660
Laminating FilmHR OfficeShopping₱1,099
Glass CleanerHR OfficeShopping₱760
Joy Diswashing Liquid 500mlHR OfficeShopping₱796
Mineral WaterHR OfficeShopping₱1,400
White Folder,LegalHR OfficeShopping₱600
UPSHR OfficeShopping₱2,990
LEAVE LEDGER CARDHR OfficeShopping₱2,750
Single Hole Puncher for idHR OfficeShopping₱200
SSD SATA 128GBHR OfficeShopping₱1,500

Taunang Plano sa Pagbili: Mayors Office (2023)

ItemEnd UserModeTotal
ALCOHOL, Ethyl, 1 GallonMayor's OfficeShopping₱39,666
CLEARBOOK, 20 transparent pockets, A4Mayor's OfficeShopping₱131.64
CLEARBOOK, 20 transparent pockets, legalMayor's OfficeShopping₱181.80
SIGN PEN, Black, liquid or gelMayor's OfficeShopping₱1,864.80
SIGN PEN, Blue, liquid or gelMayor's OfficeShopping₱88.80
SIGN PEN, Red, liquid or gelMayor's OfficeShopping₱88.80
BATTERY, dry cell, size AA, Two (2) pieces per blister packMayor's OfficeShopping₱1,229.40
BATTERY, dry cell, size AAA, Two (2) pieces per blister packMayor's OfficeShopping₱660.24
AIR FRESHENER, Aerosol type, 150gMayor's OfficeShopping₱2,939.04
BROOM, Soft (Walis Tambo)Mayor's OfficeShopping₱8,174.40
BROOM, Stick (Walis Ting-ting)Mayor's OfficeShopping₱1,366.80
CLEANER, Toilet Bowl and Urinal, 900mL - 1000mLMayor's OfficeShopping₱9,984
CLEANSER, Scouring Powder, 350gMayor's OfficeShopping₱4,305.60
DETERGENT BAR, 140g as packedMayor's OfficeShopping₱996
DETERGENT POWDER, all purpose, 1kgMayor's OfficeShopping₱12,979.20
DISINFECTANT SPRAY, Aerosol type, 400gMayor's OfficeShopping₱8,393.40
DUST PAN, rigid non-breakable plasticMayor's OfficeShopping₱469.88
FLOOR WAX, paste type, red, 2kgMayor's OfficeShopping₱1,239.04
FURNITURE CLEANER, Aerosol type, 300mLMayor's OfficeShopping₱1,921.92
LIQUID HAND SOAP, 500mLMayor's OfficeShopping₱859
MOP BUCKET, heavy duty, hard plastic, 30 liters capacityMayor's OfficeShopping₱2,288
MOPHANDLE, heavy dutyMayor's OfficeShopping₱499.20
RAGS, all cotton, 1 kilo per bundleMayor's OfficeShopping₱425.12
TRASHBAG, black, 37" x 40", XL, 10 pieces per roll or packMayor's OfficeShopping₱17,284.80
WASTEBASKET, rigid plasticMayor's OfficeShopping₱765.84
INK, for stamp pad, 50mLMayor's OfficeShopping₱693.84
FACE MASK, 3 ply, fifty (50) pieces per boxMayor's OfficeShopping₱3,720
CARBON FILM, Legal, 100 sheets per boxMayor's OfficeShopping₱954.16
PHILIPPINE NATIONAL FLAGMayor's OfficeShopping₱1,139.36
MONOBLOC CHAIR, beigeMayor's OfficeShopping₱41,689.20
ELECTRIC FAN, stand typeMayor's OfficeShopping₱2,570.58
EXTERNAL HARD DRIVE, 1TBMayor's OfficeShopping₱2,792.40
LAPTOP, for Mid-range UsersMayor's OfficeShopping₱0
LAPTOP, LightweightMayor's OfficeShopping₱46,800
MOUSE, OPTICAL, USB connection typeMayor's OfficeShopping₱599.04
LIGHT-EMITTING DIODE (LED) LIGHT BULB, 7 wattsMayor's OfficeShopping₱4,536.60
LIGHT-EMITTING DIODE (LED) LINEAR TUBE, 18 wattsMayor's OfficeShopping₱7,409.52
GLUE, all-purpose, 200 gramsMayor's OfficeShopping₱565.76
STAPLE WIRE, heavy duty (binder type), 23/13Mayor's OfficeShopping₱541.20
STAPLE WIRE, standardMayor's OfficeShopping₱1,140.48
TAPE, electricalMayor's OfficeShopping₱466.80
TAPE, masking, 24mmMayor's OfficeShopping₱1,485.12
TAPE, masking, 48 mmMayor's OfficeShopping₱2,907.84
TAPE, packaging, 48 mmMayor's OfficeShopping₱0
TAPE, transparent, 24mmMayor's OfficeShopping₱268.32
TAPE, transparent, 48 mmMayor's OfficeShopping₱0
TWINE, plasticMayor's OfficeShopping₱1,065.92
RULER, plastic, 450 mmMayor's OfficeShopping₱133.12
BLADE, for general purpose cutter/utility knife, 10 pieces per tubeMayor's OfficeShopping₱118.56
CALCULATOR, CompactMayor's OfficeShopping₱2,662.40
CLIP, backfold, 19mmMayor's OfficeShopping₱1,046.40
CLIP, backfold, 25mmMayor's OfficeShopping₱885
CLIP, backfold, 32mmMayor's OfficeShopping₱1,533.60
CORRECTION TAPE, 8 metersMayor's OfficeShopping₱2,767.20
CUTTER/UTILITY KNIFE, for general purposeMayor's OfficeShopping₱401.16
DATA FILE BOXMayor's OfficeShopping₱1,544
DATA FOLDERMayor's OfficeShopping₱1,372.80
ENVELOPE, Documentary, legal, 500 pieces per boxMayor's OfficeShopping₱3,922.88
ENVELOPE, Expanding, Kraft, 100 pieces per boxMayor's OfficeShopping₱1,476.80
ENVELOPE, Expanding, PlasticMayor's OfficeShopping₱609.80
ENVELOPE, Mailing, 500 pieces per boxMayor's OfficeShopping₱1,297.56
ENVELOPE, Mailing, with window, 500 pieces per boxMayor's OfficeShopping₱977.60
ERASER, felt, for blackboard/whiteboardMayor's OfficeShopping₱182.56
FACSIMILE MACHINEMayor's OfficeShopping₱0
FASTENER, metal, non-sharp edges, 50 sets per boxMayor's OfficeShopping₱3,407.04
FILE ORGANIZER, expanding, plastic, legalMayor's OfficeShopping₱681.60
FILE TAB/INDEX DIVIDER, bristol board, A4Mayor's OfficeShopping₱133.56
FILE TAB/INDEX DIVIDER, bristol board, legalMayor's OfficeShopping₱113.84
FOLDER, Fancy with slide, A4, 50 pieces per bundleMayor's OfficeShopping₱0
FOLDER, Fancy with slide, legal, 50 pieces per bundleMayor's OfficeShopping₱573.04
FOLDER, L-type, A4, 50 pieces per packMayor's OfficeShopping₱0
FOLDER, L-type, legal, 50 pieces per packMayor's OfficeShopping₱477.14
FOLDER, pressboard, 100 pieces per boxMayor's OfficeShopping₱0
FOLDER with tab, A4, 100 pieces per packMayor's OfficeShopping₱0
FOLDER with tab, legal, 100 pieces per packMayor's OfficeShopping₱9,997.80
INDEX TAB, self-adhesive, transparent, 5 sets per boxMayor's OfficeShopping₱0
MAGAZINE FILE BOX, LargeMayor's OfficeShopping₱1,248
MARKER, Flourescent, 3 colors per setMayor's OfficeShopping₱1,099.80
MARKER, Permanent, BlackMayor's OfficeShopping₱896.40
MARKER, Permanent, BlueMayor's OfficeShopping₱0
MARKER, Permanent, RedMayor's OfficeShopping₱0
MARKER, Whiteboard, BlackMayor's OfficeShopping₱1,158
MARKER, Whiteboard, BlueMayor's OfficeShopping₱0
MARKER, Whiteboard, RedMayor's OfficeShopping₱0
PAPER CLIP, vinly/plastic coated, 33mmMayor's OfficeShopping₱2,116.80
PAPER CLIP, vinly/plastic coated, jumbo, 50mmMayor's OfficeShopping₱3,307.20
PAPER TRIMMER/CUTTING MACHINE, table topMayor's OfficeShopping₱0
PENCIL, lead/graphite, with eraser, one (1) dozen per boxMayor's OfficeShopping₱1,247.40
PENCIL SHARPENER, manual, single cutter headMayor's OfficeShopping₱0
PUNCHER, paper, heavy dutyMayor's OfficeShopping₱1,206.40
RING BINDER, plastic, 32 mm, 10 pieces per bundleMayor's OfficeShopping₱0
RUBBER BAND No. 18, 350gMayor's OfficeShopping₱540.80
STAMP PAD, feltMayor's OfficeShopping₱239.52
SCISSORS, symmetrical or asymmetricalMayor's OfficeShopping₱533.92
STAPLER, standard typeMayor's OfficeShopping₱2,912
STAPLER, heavy duty (binder type), desktopMayor's OfficeShopping₱1,776.32
STAPLE REMOVER, plier typeMayor's OfficeShopping₱222.96
TAPE DISPENSER, table topMayor's OfficeShopping₱582.40
CARTOLINA, assorted colors, 20 pieces of assorted colors per packMayor's OfficeShopping₱0
LOOSELEAF COVER, 50 sets per bundleMayor's OfficeShopping₱0
NOTE PAD, stick on, 2" x 3", 100 sheets per padMayor's OfficeShopping₱4,447.20
NOTE PAD, stick on, 3" x 4", 100 sheets per padMayor's OfficeShopping₱7,113.60
NOTE PAD, stick on, 3" x 3", 100 sheets per padMayor's OfficeShopping₱3,120
NOTEBOOK, stenographerMayor's OfficeShopping₱0
PAPER, MULTICOPY LETTER, 500 sheets per reamMayor's OfficeShopping₱18,600
PAPER, MULTICOPY A4, 500 sheets per reamMayor's OfficeShopping₱23,853.60
PAPER, MULTICOPY LEGAL, 500 sheets per reamMayor's OfficeShopping₱34,052.40
PAPER, MULTIPURPOSE A4, 500 sheets per reamMayor's OfficeShopping₱4,545.42
PAPER, MULTIPURPOSE LEGAL, 500 sheets per reamMayor's OfficeShopping₱9,534.60
PAD PAPER, ruledMayor's OfficeShopping₱0
PAPER, parchment, 100 sheets per boxMayor's OfficeShopping₱1,961
RECORD BOOK, 300 PAGESMayor's OfficeShopping₱2,496
RECORD BOOK, 500 PAGESMayor's OfficeShopping₱4,160
THERMAL PAPER, 216mmMayor's OfficeShopping₱0
TISSUE, INTERFOLDED PAPER TOWEL, 150 pulls per packMayor's OfficeShopping₱4,056
TOILET TISSUE PAPER, 2 ply, 12 rolls in a packMayor's OfficeShopping₱20,716.80
LIQUID HAND SANITIZER, 500mLMayor's OfficeShopping₱19,404
INSECTICIDE, 600mLMayor's OfficeShopping₱1,951.04
EPSON INK BLKMayor's OfficeShopping₱60,000
EPSON INK MAGENTAMayor's OfficeShopping₱40,500
EPSON INK YELLOWMayor's OfficeShopping₱40,500
EPSON INK CYANMayor's OfficeShopping₱40,500
BROTHER INK BLK BT D60Mayor's OfficeShopping₱24,000
BROTHER INK YELLOW BT 5000Mayor's OfficeShopping₱21,600
BROTHER INK MAGENTA BT 5001Mayor's OfficeShopping₱21,600
BROTHER INK CYAN BT 5002Mayor's OfficeShopping₱21,600
EPSON PRINTER L3210Mayor's OfficeShopping₱15,000
TONER OKIMayor's OfficeShopping₱94,800
MASTER RISOMayor's OfficeShopping₱22,400
REFILL WATERMayor's OfficeShopping₱8,400
MEALS, SNACKSMayor's OfficeShopping₱156,000
BOTTLED WATERMayor's OfficeShopping₱96,000
REPAIR & MAINTENANCE (VEHICLE)Mayor's OfficeShopping₱216,000
AIRCONMayor's OfficeShopping₱156,000
ASSORTED BISCUITMayor's OfficeShopping₱57,000
REFREGARATORMayor's OfficeShopping₱25,000
COFFEMayor's OfficeShopping₱27,000
TONER RISOMayor's OfficeShopping₱25,000
SPEAKERMayor's OfficeShopping₱16,500
MIC STANDMayor's OfficeShopping₱2,500
PROJECTOR STAND WHITE SCREENMayor's OfficeShopping₱6,500
MICROPHONE W/ BOOSTERMayor's OfficeShopping₱10,500
TEAMayor's OfficeShopping₱6,000
LAPTOPMayor's OfficeShopping₱80,000
TOASTERMayor's OfficeShopping₱3,500
SPECIAL WHREATHMayor's OfficeShopping₱28,000
TARPAULINMayor's OfficeShopping₱144,000
WREATHMayor's OfficeShopping₱133,000
Photo ShootMayor's OfficeShopping₱16,000
idMayor's OfficeShopping₱68,800
musical instrumentsMayor's OfficeShopping₱500,000
cpuMayor's OfficeShopping₱20,000
COFFEE TABLEMayor's OfficeShopping₱2,500

Taunang Plano sa Pagbili: MDRRMO (2023)

ItemEnd UserModeTotal
ALCOHOL, Ethyl, 1 GallonMDRRMOShopping₱1,322.20
BATTERY, dry cell, size AA, Two (2) pieces per blister packMDRRMOShopping₱81.96
BATTERY, dry cell, size AAA, Two (2) pieces per blister packMDRRMOShopping₱146.72
AIR FRESHENER, Aerosol type, 150gMDRRMOShopping₱326.56
BROOM, Soft (Walis Tambo)MDRRMOShopping₱136.24
BROOM, Stick (Walis Ting-Ting)MDRRMOShopping₱22.78
CLEANER, Toilet Bowl and Urinal, 900mL - 1000mLMDRRMOShopping₱41.60
DETERGENT POWDER, all purpose, 1kgMDRRMOShopping₱54.08
DISINFECTANT SPRAY, Aerosol type, 400gMDRRMOShopping₱1,119.12
DUST PAN, rigid non-breakable plasticMDRRMOShopping₱27.64
FURNITURE CLEANER, Aerosol type, 300mLMDRRMOShopping₱120.12
LIQUID HAND SOAP, 500mLMDRRMOShopping₱85.90
RAGS, all cotton, 1 kilo per bundleMDRRMOShopping₱212.56
SCOURING PAD, 5 pieces per packMDRRMOShopping₱57.93
WASTEBASKET, rigid plasticMDRRMOShopping₱63.82
TAPE, transparent, 24mmMDRRMOShopping₱44.72
TAPE, transparent, 48 mmMDRRMOShopping₱45.14
CALCULATOR, CompactMDRRMOShopping₱266.24
CLIP, backfold, 25mmMDRRMOShopping₱14.75
CLIP, backfold, 32mmMDRRMOShopping₱25.56
DATA FILE BOXMDRRMOShopping₱386
DATA FOLDERMDRRMOShopping₱343.20
MARKER, Flourescent, 3 colors per setMDRRMOShopping₱73.32
PAPER CLIP, vinly/plastic coated, 33mmMDRRMOShopping₱8.82
PAPER CLIP, vinly/plastic coated, jumbo, 50mmMDRRMOShopping₱13.78
PUNCHER, paper, heavy dutyMDRRMOShopping₱150.80
STAPLER, standard typeMDRRMOShopping₱145.60
RECORD BOOK, 300 PAGESMDRRMOShopping₱124.80
INSECTICIDE, 600mLMDRRMOShopping₱1,114.88
Refill of PLUS Correction Tape WH-605MDRRMOShopping₱340
MULTIPURPOSE Legal 70gsm, 500 sheets per reamMDRRMOShopping₱2,600
MULTIPURPOSE letter 70gsm, 500 sheets per reamMDRRMOShopping₱2,550
EPSON Ecotank (003), BlackMDRRMOShopping₱796
EPSON Ecotank (003), CyanMDRRMOShopping₱796
EPSON Ecotank (003), YellowMDRRMOShopping₱796
EPSON Ecotank (003), MagentaMDRRMOShopping₱796
EPSON T664, BlackMDRRMOShopping₱796
FOLDER Tagboard Legal SizeMDRRMOShopping₱700
FOLDER Tagboard Letter SizeMDRRMOShopping₱300
Kingston PCIe NVME Solid State Drive 500gbMDRRMOShopping₱3,000
APC BVX650i-PH 650VA UPSMDRRMOShopping₱3,799
USB Flash Drive 64GBMDRRMOShopping₱700
Specialty Paper Short 500gsm - WhiteMDRRMOShopping₱310
Specialty Paper Long 500gsm - WhiteMDRRMOShopping₱343
Elmer's Glue 130gMDRRMOShopping₱56
Extension Cord 5 metersMDRRMOShopping₱750
Duct tape 2"MDRRMOShopping₱95
Glass CleanerMDRRMOShopping₱800
Tissue Paper 3 PlyMDRRMOShopping₱3,588
Mop with BucketMDRRMOShopping₱998
Dishwashing Liquid 250 mlMDRRMOShopping₱310
Push pinMDRRMOShopping₱30
Cork Board 3" x 2"MDRRMOShopping₱1,500
Albatross Bathroom Deodorizer with HolderMDRRMOShopping₱192
Albatross Bathroom Deodorizer RefillMDRRMOShopping₱486
Air PurifierMDRRMOShopping₱2,600
Wall Clock 15"MDRRMOShopping₱600
Mineral WaterMDRRMOShopping₱1,000

Taunang Plano sa Pagbili: MPDC (2023)

ItemEnd UserModeTotal
ALCOHOL, Ethyl, 1 GallonMPDCShopping₱1,322.20
SIGN PEN, Black, liquid or gelMPDCShopping₱888
BATTERY, dry cell, size AA, Two (2) pieces per blister packMPDCShopping₱81.96
BATTERY, dry cell, size AAA, Two (2) pieces per blister packMPDCShopping₱73.36
AIR FRESHENER, Aerosol type, 150gMPDCShopping₱326.56
BROOM, Soft (Walis Tambo)MPDCShopping₱136.24
DISINFECTANT SPRAY, Aerosol type, 400gMPDCShopping₱1,678.68
DUST PAN, rigid non-breakable plasticMPDCShopping₱27.64
LIQUID HAND SOAP, 500mLMPDCShopping₱85.90
RAGS, all cotton, 1 kilo per bundleMPDCShopping₱318.84
INK, for stamp pad, 50mLMPDCShopping₱28.91
GLUE, all-purpose, 200 gramsMPDCShopping₱141.44
TAPE, masking, 24mmMPDCShopping₱247.52
TAPE, packaging, 48 mmMPDCShopping₱67.08
TAPE, transparent, 24mmMPDCShopping₱89.44
TAPE, transparent, 48 mmMPDCShopping₱45.14
RULER, plastic, 450 mmMPDCShopping₱16.64
FASTENER, metal, non-sharp edges, 50 sets per boxMPDCShopping₱378.56
MARKER, Flourescent, 3 colors per setMPDCShopping₱36.66
MARKER, Permanent, BlackMPDCShopping₱74.70
PAPER CLIP, vinly/plastic coated, 33mmMPDCShopping₱17.64
PAPER CLIP, vinly/plastic coated, jumbo, 50mmMPDCShopping₱13.78
STAMP PAD, feltMPDCShopping₱39.92
SCISSORS, symmetrical or asymmetricalMPDCShopping₱33.37
STAPLER, heavy duty (binder type), desktopMPDCShopping₱888.16
NOTE PAD, stick on, 3" x 4", 100 sheets per padMPDCShopping₱474.24
PAPER, MULTICOPY A4, 500 sheets per reamMPDCShopping₱828.25
TOILET TISSUE PAPER, 2 ply, 12 rolls in a packMPDCShopping₱172.64
INSECTICIDE, 600mLMPDCShopping₱139.36
CLIP, backfold, 32mmMPDCShopping₱76.68
CLIP, backfold, 50mmMPDCShopping₱168.12
CUTTER/UTILITY KNIFE, for general purposeMPDCShopping₱66.86
Refill of PLUS Correction Tape WH-605MPDCShopping₱340
MULTIPURPOSE Legal 70gsm, 500 sheets per reamMPDCShopping₱2,600
MULTIPURPOSE letter 70gsm, 500 sheets per reamMPDCShopping₱2,550
EPSON Ecotank (003), BlackMPDCShopping₱3,184
EPSON Ecotank (003), CyanMPDCShopping₱1,592
EPSON Ecotank (003), YellowMPDCShopping₱1,592
EPSON Ecotank (003), MagentaMPDCShopping₱1,592
EPSON Ecotank (008), BlackMPDCShopping₱2,700
EPSON Ecotank (008), CyanMPDCShopping₱1,400
EPSON Ecotank (008), YellowMPDCShopping₱1,400
EPSON Ecotank (008), MagentaMPDCShopping₱1,400
FOLDER Tagboard Legal Size, 100 pieceMPDCShopping₱720
FOLDER Tagboard Letter Size, 100 piecesMPDCShopping₱720
Date StamperMPDCShopping₱200
Plotter Paper Roll, 90gsm, A0 | 841mm x 50mtMPDCShopping₱1,600
PVC Transparent Binding Cover, 8.5 x 11", 100 sheetsMPDCShopping₱800
PVC Transparent Binding Cover, 8.5 x 13", 100 sheetsMPDCShopping₱900
Christmas Garland Decoration, 5 metersMPDCShopping₱800
Christmas Ball Decoration, redMPDCShopping₱160
Christmas Ball Decoration, silverMPDCShopping₱160
Kingston PCIe NVME Solid State Drive 500gbMPDCShopping₱3,000
APC BVX650i-PH 650VA UPSMPDCShopping₱3,000

Taunang Plano sa Pagbili: MSWDO (2023)

ItemEnd UserModeTotal
ALCOHOL, Ethyl, 1 GallonMSWDOShopping₱1,322.20
SIGN PEN, Black, liquid or gelMSWDOShopping₱1,332
SIGN PEN, Blue, liquid or gelMSWDOShopping₱444
SIGN PEN, Red, liquid or gelMSWDOShopping₱444
AIR FRESHENER, Aerosol type, 150gMSWDOShopping₱571.48
BROOM, Soft (Walis Tambo)MSWDOShopping₱272.48
BROOM, Stick (Walis Ting-ting)MSWDOShopping₱22.78
DISINFECTANT SPRAY, Aerosol type, 400gMSWDOShopping₱979.23
DUST PAN, rigid non-breakable plasticMSWDOShopping₱27.64
FURNITURE CLEANER, Aerosol type, 300mLMSWDOShopping₱480.48
WASTEBASKET, rigid plasticMSWDOShopping₱63.82
INK, for stamp pad, 50mLMSWDOShopping₱115.64
GLUE, all-purpose, 200 gramsMSWDOShopping₱777.92
STAPLE WIRE, standardMSWDOShopping₱261.36
TAPE, transparent, 24mmMSWDOShopping₱391.30
RULER, plastic, 450 mmMSWDOShopping₱116.48
CALCULATOR, CompactMSWDOShopping₱266.24
CORRECTION TAPE, 8 metersMSWDOShopping₱634.15
DATA FILE BOXMSWDOShopping₱1,158
DATING AND STAMPING MACHINEMSWDOShopping₱453.96
ENVELOPE, Expanding, Kraft, 100 pieces per boxMSWDOShopping₱738.40
ENVELOPE, Mailing, with window, 500 pieces per boxMSWDOShopping₱977.60
ERASER, felt, for blackboard/whiteboardMSWDOShopping₱11.41
FOLDER, L-type, legal, 50 pieces per packMSWDOShopping₱1,192.85
MAGAZINE FILE BOX, LargeMSWDOShopping₱624
MARKER, Flourescent, 3 colors per setMSWDOShopping₱256.62
MARKER, Permanent, BlackMSWDOShopping₱149.40
MARKER, Permanent, BlueMSWDOShopping₱186.75
MARKER, Permanent, RedMSWDOShopping₱112.05
MARKER, Whiteboard, BlackMSWDOShopping₱579
MARKER, Whiteboard, RedMSWDOShopping₱193
PAPER CLIP, vinly/plastic coated, 33mmMSWDOShopping₱105.84
PAPER CLIP, vinly/plastic coated, jumbo, 50mmMSWDOShopping₱165.36
PENCIL, lead/graphite, with eraser, one (1) dozen per boxMSWDOShopping₱124.74
STAMP PAD, feltMSWDOShopping₱159.68
SCISSORS, symmetrical or asymmetricalMSWDOShopping₱133.48
CARTOLINA, assorted colors, 20 pieces of assorted colors per packMSWDOShopping₱83.72
NOTE PAD, stick on, 2" x 3", 100 sheets per padMSWDOShopping₱741.20
NOTE PAD, stick on, 3" x 3", 100 sheets per padMSWDOShopping₱1,040
PAPER, MULTICOPY A4, 500 sheets per reamMSWDOShopping₱1,656.50
PAPER, MULTICOPY LEGAL, 500 sheets per reamMSWDOShopping₱1,513.44
PAPER, MULTIPURPOSE A4, 500 sheets per reamMSWDOShopping₱7,575.70
PAPER, MULTIPURPOSE LEGAL, 500 sheets per reamMSWDOShopping₱8,740.05
PAD PAPER, ruledMSWDOShopping₱172.24
RECORD BOOK, 300 PAGESMSWDOShopping₱1,248
TISSUE, INTERFOLDED PAPER TOWEL, 150 pulls per packMSWDOShopping₱135.20
TOILET TISSUE PAPER, 2 ply, 12 rolls in a packMSWDOShopping₱1,208.48
LIQUID HAND SANITIZER, 500mLMSWDOShopping₱323.40
INSECTICIDE, 600mLMSWDOShopping₱1,532.96
File CabinetMSWDOShopping₱9,000
Office TableMSWDOShopping₱28,000
Office ChairMSWDOShopping₱10,000
Epson Ink 003 BlackMSWDOShopping₱7,960
Epson Ink 003 MagentaMSWDOShopping₱6,368
Epson Ink 003 CyanMSWDOShopping₱5,572
Epson Ink 003 YellowMSWDOShopping₱5,572
PRINTER WITH SCANNER (Epson L3110)MSWDOShopping₱7,000
LaminatorMSWDOShopping₱6,000
File DrawerMSWDOShopping₱398
Decora Laminating FilmMSWDOShopping₱2,000
Tornado Mop with BucketMSWDOShopping₱1,200
Ballpen (Flex Stick) 0.5 BlackMSWDOShopping₱260
Ballpen (Flex Stick) 0.5 BlueMSWDOShopping₱130
Ballpen (Flex Stick) 0.5 BlueMSWDOShopping₱130
PAPER, MULTIPURPOSE Letter, 500 sheets per reamMSWDOShopping₱2,550

Taunang Plano sa Pagbili: RHU (2023)

ItemEnd UserModeTotal
ALCOHOL, Ethyl, 1 GallonRHUShopping₱6,611
SIGN PEN, Black, liquid or gelRHUShopping₱1,776
SIGN PEN, Blue, liquid or gelRHUShopping₱1,776
SIGN PEN, Red, liquid or gelRHUShopping₱444
BATTERY, dry cell, size AA, Two (2) pieces per blister packRHUShopping₱286.86
BATTERY, dry cell, size AAA, Two (2) pieces per blister packRHUShopping₱256.76
AIR FRESHENER, AEROSOL type, 150gRHUShopping₱653.12
BROOM, Soft (Walis Tambo)RHUShopping₱2,043.60
BROOM, STICK (Walis Ting - Ting)RHUShopping₱341.70
CLEANER, Toilet Bowl and Urinal,900ml-1000mlRHUShopping₱832
DETERGENT POWDER, all purpose, 1kgRHUShopping₱1,081.60
DISINFECTANT SPRAY, Aerosol type, 400gRHUShopping₱2,098.35
DUST PAN, rigid non-breakable plasticRHUShopping₱276.40
FURNITURE CLEANER, Aerosol type, 300mLRHUShopping₱960.96
LIQUID HAND SOAP, 500mLRHUShopping₱386.55
MOPHANDLE, heavy dutyRHUShopping₱624
MOPHEAD, made of rayonRHUShopping₱612.55
RAGS, all cotton, 1 kilo per bundleRHUShopping₱2,125.60
TRASHBAG,black,37x40,XL,10pieces per roll or packRHUShopping₱1,728.48
WASTEBASKET,rigid plasticRHUShopping₱351.01
INK, for stamp pad, 50mLRHUShopping₱60.90
CARBON FILM, Legal, 100 sheets per boxRHUShopping₱715.62
EXTERNAL HARD DRIVE, 1TBRHUShopping₱13,962
STAPLE WIRE, heavy duty (binder type), 23/13RHUShopping₱451
STAPLE WIRE, standardRHUShopping₱356.40
TAPE, transparent, 24mmRHUShopping₱122.98
TAPE, transparent, 48 mmRHUShopping₱248.27
RULER, plastic, 450 mmRHUShopping₱249.60
CALCULATOR, CompactRHUShopping₱1,331.20
CLIP, backfold, 25mmRHUShopping₱147.50
CLIP, backfold, 32mmRHUShopping₱255.60
CORRECTION TAPE, 8 metersRHUShopping₱922.40
DATA FILE BOXRHUShopping₱772
ENVELOPE, Mailing, 500 pieces per boxRHUShopping₱432.52
FASTENER, metal, non-sharp edges, 50 sets per boxRHUShopping₱757.12
FOLDER, L-type, A4, 50 pieces per packRHUShopping₱3,750.80
FOLDER, L-type, legal, 50 pieces per packRHUShopping₱4,771.40
MARKER, Flourescent, 3 colors per setRHUShopping₱366.60
MARKER, Permanent, BlackRHUShopping₱149.40
MARKER, Permanent, BlueRHUShopping₱149.40
MARKER, Permanent, RedRHUShopping₱74.70
PAPER CLIP, vinly/plastic coated, 33mmRHUShopping₱35.28
PAPER CLIP, vinly/plastic coated, jumbo, 50mmRHUShopping₱82.68
PENCIL, lead/graphite, with eraser, one (1) dozen per boxRHUShopping₱207.90
SCISSORS, symmetrical or asymmetricalRHUShopping₱834.25
STAPLER, standard typeRHUShopping₱1,456
STAPLER, heavy duty (binder type), desktopRHUShopping₱888.16
CARTOLINA, assorted colors, 20 pieces of assorted colors per packRHUShopping₱251.16
NOTE PAD, stick on, 2" x 3", 100 sheets per padRHUShopping₱259.42
NOTE PAD, stick on, 3" x 4", 100 sheets per padRHUShopping₱355.68
PAPER, MULTICOPY A4, 500 sheets per reamRHUShopping₱6,626
PAPER, MULTICOPY LEGAL, 500 sheets per reamRHUShopping₱7,567.20
PAPER, MULTIPURPOSE A4, 500 sheets per reamRHUShopping₱2,203.84
PAPER, MULTIPURPOSE LEGAL, 500 sheets per reamRHUShopping₱3,178.20
PAD PAPER, ruledRHUShopping₱215.30
RECORD BOOK, 300 PAGESRHUShopping₱624
RECORD BOOK, 500 PAGESRHUShopping₱728
TOILET TISSUE PAPER, 2 ply, 12 rolls in a packRHUShopping₱3,452.80
LIQUID HAND SANITIZER, 500mLRHUShopping₱727.65
INSECTICIDE, 600mLRHUShopping₱696.80
INK CARTRIDGE, HP CZ107AA (HP678), BlackRHUShopping₱4,854.72
INK CARTRIDGE, HP CZ108AA (HP678), Tri-colorRHUShopping₱4,854.72
INK CARTRIDGE, HP F6V26AA (HP680), Tri-colorRHUShopping₱5,091.84
INK CARTRIDGE, HP F6V27AA (HP680), BlackRHUShopping₱5,091.84
LOSARTAN K 50MG TABRHUShopping₱252,000
AMLODIPINE 10MG TABRHUShopping₱122,400
AMLODIPINE 5MG TABRHUShopping₱68,000
CATOPRIL 25MG TABRHUShopping₱2,700
METFORMIN 500MG tabRHUShopping₱54,000
GLICLAZIDE 80MG tabRHUShopping₱45,600
SIMVASTATIN 20MG tabRHUShopping₱48,000
AMOXICILLIN 500MG capRHUShopping₱45,000
AMOXICILLIN 250MG suspRHUShopping₱17,000
AMOXICILLIN 100MG/ML drops 15mlRHUShopping₱9,000
COTRIMOXAZOLE 800/160 mg tabRHUShopping₱16,800
COTRIMOXAZOLE 200mg suspRHUShopping₱17,000
PARACETAMOL 500mg tabRHUShopping₱26,400
PARACETAMOL 250mg syr 60mlRHUShopping₱16,000
PARACETAMOL drops 15mlRHUShopping₱8,400
MULTIVITAMINS 500mg capRHUShopping₱64,000
MULTIVITAMINS 200mg syr.60mlRHUShopping₱20,400
MULTIVITAMINS drops 15mlRHUShopping₱14,000
ASCORBIC ACID 500mg capRHUShopping₱33,600
ASCORBIC ACID 250mg syr.60mlRHUShopping₱19,200
ASCORBIC ACID drops 15mlRHUShopping₱15,000
VITAMIN B-COMPLEX 500mg tabRHUShopping₱46,800
MEFENAMIC ACID 500mg capRHUShopping₱16,200
CELEXOCIB 200mg capRHUShopping₱24,000
COLCHICINE 500mg tabRHUShopping₱6,000
CETIRIZINE 10mg tabRHUShopping₱9,200
CETIRIZINE syr. 60mlRHUShopping₱19,200
CETIRIZINE drops 15mlRHUShopping₱7,500
LAGUNDI LEAF 600mg capRHUShopping₱18,000
LAGUNDI LEAF 300mg syr 60mlRHUShopping₱15,680
CINNARIZINE 25mg tabRHUShopping₱2,640
SALBUTAMOL 2mg tabRHUShopping₱4,000
SALBUTAMOL 2mg/5ml syr.60mlRHUShopping₱15,680
ZINC SULFATE syr. 60mlRHUShopping₱15,200
ZINC SULFATE drops 15mlRHUShopping₱12,000
ORS-75 REPLACEMENT ( Dehydration )RHUShopping₱11,000
DICYCLOVERINE 5mg tabRHUShopping₱960
DICYCLOVERINE 5mg syr.60mlRHUShopping₱800
MENADION 10MG tabRHUShopping₱510
OMEPRAZOLE 200Mg capRHUShopping₱6,000
CEFALEXINE 500mg capRHUShopping₱19,500
MEFENAMIC ACID 500mg capRHUShopping₱5,400
OXYTOCIN ampRHUShopping₱4,000
METHERGOMETRINE MALATE ampRHUShopping₱4,600
VIT. K ampRHUShopping₱5,000
CORD CLAMPRHUShopping₱2,500
CATHETER F18RHUShopping₱2,500
LACTATED RINGER'S 1000mlRHUShopping₱4,000
D5WRHUShopping₱1,750
PLAIN NORMAL SALINE SOLUTION 1000MLRHUShopping₱1,750
CHROMIC 3-0 roundRHUShopping₱7,500
CHROMIC 3-0 cuttingRHUShopping₱8,000
DISPOSABLE GLOVES medRHUShopping₱17,000
NEWBORN SCREENING kitRHUShopping₱18,000
STERILE GLOVES medRHUShopping₱1,400
PPERHUShopping₱32,000
RTPCR KitRHUShopping₱17,500
PARAFILMRHUShopping₱3,000
ZIPLOCKRHUShopping₱840
DISPOSABLE GLOVES medRHUShopping₱17,000
AZITHROMYCIN 500mg tabRHUShopping₱12,000
CEFUROXIME AXETEL 500mgRHUShopping₱51,000
CO-AMOXICLAV 500mg capRHUShopping₱54,000
CO-AMOXICLAV 625mg susp 60mlRHUShopping₱38,400
ASCORBIC ACID + ZINC syr 60mlRHUShopping₱32,300
CETIRIZINE syr. 60mlRHUShopping₱15,680
PARACETAMOL 250mg syr 60mlRHUShopping₱16,000
MICROPORE 1/4 inchRHUShopping₱2,600
MICROPORE 1/2 inchRHUShopping₱4,200
DISPOSABLE Syringe 1ccRHUShopping₱13,000
DISPOSABLE SYringe 3ccRHUShopping₱12,000
DISPOSABLE GLOVES medRHUShopping₱38,000
CHROMIC 3-0 roundRHUShopping₱6,750
CHROMIC 3-0 cuttingRHUShopping₱7,200
LIDOCAINE 2% SOL 50mlRHUShopping₱6,000
STERILE WATER 50mlRHUShopping₱2,000
COTTON 400gramsRHUShopping₱11,200
SPICEMEN CONTAINERRHUShopping₱20,000
LANCETRHUShopping₱6,800
ACID FAST STAIN (ZEEHL-NELSEN)RHUShopping₱25,200
HEMATOLOGIC STAIN (Hema Quick)RHUShopping₱9,700
CAPILLARY tubeRHUShopping₱6,400
FROSTED SLIDESRHUShopping₱7,800
URINE STRIPS 10 parameterRHUShopping₱7,200
ABO TYPING SERA w/ RH FactorRHUShopping₱6,800
GLUCOSE StripsRHUShopping₱4,800
WBC DILUTING FluidRHUShopping₱1,960
PREGNANCY TEST KIT ( Advan Brand )RHUShopping₱3,000
HBSAg TEST KitRHUShopping₱6,400
CHOLESTEROL TEST STRIPRHUShopping₱1,800
URIC ACID TEST STRIPSRHUShopping₱3,000
SLIDESRHUShopping₱3,600
APPLICATOR STICKRHUShopping₱1,000
DENGUE KIT (ABBOTT)RHUShopping₱19,000
POVIDONE IODINERHUShopping₱10,000
GAUZE bigRHUShopping₱7,500
MEDROXYPROGESTERON ACETATE W/SYRINGE 3MLRHUShopping₱19,500
FEMME (PILLS) ORALRHUShopping₱9,000
EXLUTON 500MCG TABRHUShopping₱16,875
CONDOMRHUShopping₱6,800
ETONOGESTREL 68MG (IMPLANT)RHUShopping₱14,000
POWER MOPRHUShopping₱5,600
ZONROX DISINFECTANT 1000MLRHUShopping₱3,600
wifi dangleRHUShopping₱1,000

Taunang Plano sa Pagbili: Registrar (2023)

ItemEnd UserModeTotal
ALCOHOL, Ethyl, 500 mLRegistrarShopping₱1,148.40
ALCOHOL, Ethyl, 1 GallonRegistrarShopping₱991.65
SIGN PEN, Black, liquid or gelRegistrarShopping₱1,065.60
SIGN PEN, Red, liquid or gelRegistrarShopping₱532.80
BATTERY, dry cell, size AA, Two (2) pieces per blister packRegistrarShopping₱61.47
BATTERY, dry cell, size AAA, Two (2) pieces per blister packRegistrarShopping₱55.02
AIR FRESHENER, Aerosol type, 150gRegistrarShopping₱326.56
BROOM, Soft (Walis Tambo)RegistrarShopping₱136.24
DISINFECTANT SPRAY, Aerosol type, 400gRegistrarShopping₱559.56
LIQUID HAND SOAP, 500mLRegistrarShopping₱42.95
RAGS, all cotton, 1 kilo per bundleRegistrarShopping₱212.56
SCOURING PAD, 5 pieces per packRegistrarShopping₱115.86
WASTEBASKET, rigid plasticRegistrarShopping₱31.91
INK, for stamp pad, 50mLRegistrarShopping₱28.91
CARBON FILM, Legal, 100 sheets per boxRegistrarShopping₱238.54
ELECTRIC FAN, stand typeRegistrarShopping₱856.86
EXTERNAL HARD DRIVE, 1TBRegistrarShopping₱2,792.40
GLUE, all-purpose, 200 gramsRegistrarShopping₱848.64
STAPLE WIRE, heavy duty (binder type), 23/13RegistrarShopping₱90.20
TAPE, masking, 24mmRegistrarShopping₱61.88
TAPE, packaging, 48 mmRegistrarShopping₱67.08
TAPE, transparent, 24mmRegistrarShopping₱33.54
TAPE, transparent, 48 mmRegistrarShopping₱45.14
RULER, plastic, 450 mmRegistrarShopping₱33.28
CORRECTION TAPE, 8 metersRegistrarShopping₱276.72
ENVELOPE, Documentary, A4, 500 pieces per boxRegistrarShopping₱764.40
ENVELOPE, Documentary, legal, 500 pieces per boxRegistrarShopping₱980.72
MARKER, Flourescent, 3 colors per setRegistrarShopping₱36.66
MARKER, Permanent, BlackRegistrarShopping₱29.88
PAPER CLIP, vinly/plastic coated, 33mmRegistrarShopping₱8.82
PAPER CLIP, vinly/plastic coated, jumbo, 50mmRegistrarShopping₱41.34
PENCIL, lead/graphite, with eraser, one (1) dozen per boxRegistrarShopping₱41.58
STAMP PAD, feltRegistrarShopping₱39.92
SCISSORS, symmetrical or asymmetricalRegistrarShopping₱33.37
NOTE PAD, stick on, 2" x 3", 100 sheets per padRegistrarShopping₱148.24
NOTE PAD, stick on, 3" x 4", 100 sheets per padRegistrarShopping₱118.56
PAPER, MULTIPURPOSE A4, 500 sheets per reamRegistrarShopping₱1,652.88
PAPER, MULTIPURPOSE LEGAL, 500 sheets per reamRegistrarShopping₱3,813.84
TOILET TISSUE PAPER, 2 ply, 12 rolls in a packRegistrarShopping₱1,553.76
INSECTICIDE, 600mLRegistrarShopping₱139.36
MCR FORM FOR CERTIFICATE OF MARRIAGERegistrarShopping₱1,600
BOOKBINDER FOR CERTIFICATE OF BIRTHRegistrarShopping₱5,950
BOOKBINDER FOR CERTIFICATE OF DEATHRegistrarShopping₱350
BOOKBINDER FOR CERTIFICATE OF MARRIAGERegistrarShopping₱350
TONER FOR PHOTOCOPIERRegistrarShopping₱16,000
INK REFILL FOR EPSON L5190 (BLACK)RegistrarShopping₱500
INK REFILL FOR EPSON L5190 (COLORED)RegistrarShopping₱1,500
INK REFILL FOR EPSON L360 (BLACK)RegistrarShopping₱500
INK REFILL FOR EPSON L360 (COLORED)RegistrarShopping₱1,500
INK REFILL FOR EPSON L120 (BLACK)RegistrarShopping₱500
INK REFILL FOR EPSON L120 (COLORED)RegistrarShopping₱1,500
LARGE FILE BOXRegistrarShopping₱3,500
KEYBOARD AND MOUSE SETRegistrarShopping₱700
TURBO MOPRegistrarShopping₱1,000
DRINKING WATERRegistrarShopping₱3,600
CD ROM / DVD ROMRegistrarShopping₱600
LETTERHEADRegistrarShopping₱3,100
HARD DISKRegistrarShopping₱1,300
REGISTRY BOOK OF BIRTHRegistrarShopping₱1,470
REGISTRY BOOK OF MARRIAGERegistrarShopping₱980
STAMPS/SEALRegistrarShopping₱1,200
BINDER CLIPSRegistrarShopping₱240

Taunang Plano sa Pagbili: Treasury Office (2023)

ItemEnd UserModeTotal
ALCOHOL, Ethyl, 500 mLTreasury OfficeShopping₱957
SIGN PEN, Black, liquid or gelTreasury OfficeShopping₱444
BATTERY, dry cell, size AA, Two (2) pieces per blister packTreasury OfficeShopping₱327.84
BATTERY, dry cell, size AAA, Two (2) pieces per blister packTreasury OfficeShopping₱293.44
AIR FRESHENER, Aerosol type, 150gTreasury OfficeShopping₱653.12
BROOM, Soft (Walis Tambo)Treasury OfficeShopping₱272.48
DISINFECTANT SPRAY, Aerosol type, 400gTreasury OfficeShopping₱559.56
DUST PAN, rigid non-breakable plasticTreasury OfficeShopping₱27.64
FURNITURE CLEANER, Aerosol type, 300mLTreasury OfficeShopping₱1,201.20
INK, for stamp pad, 50mLTreasury OfficeShopping₱173.46
CARBON FILM, Legal, 100 sheets per boxTreasury OfficeShopping₱954.16
MOUSE, OPTICAL, USB connection typeTreasury OfficeShopping₱299.52
GLUE, all-purpose, 200 gramsTreasury OfficeShopping₱282.88
STAPLE WIRE, standardTreasury OfficeShopping₱712.80
TAPE, transparent, 24mmTreasury OfficeShopping₱134.16
CALCULATOR, CompactTreasury OfficeShopping₱1,064.96
CORRECTION TAPE, 8 metersTreasury OfficeShopping₱922.40
DATING AND STAMPING MACHINETreasury OfficeShopping₱2,723.76
ENVELOPE, Mailing, 500 pieces per boxTreasury OfficeShopping₱432.52
FASTENER, metal, non-sharp edges, 50 sets per boxTreasury OfficeShopping₱1,135.68
PAPER CLIP, vinly/plastic coated, 33mmTreasury OfficeShopping₱352.80
PAPER CLIP, vinly/plastic coated, jumbo, 50mmTreasury OfficeShopping₱110.24
PENCIL, lead/graphite, with eraser, one (1) dozen per boxTreasury OfficeShopping₱415.80
RING BINDER, plastic, 32 mm, 10 pieces per bundleTreasury OfficeShopping₱274.23
RUBBER BAND No. 18, 350gTreasury OfficeShopping₱405.60
STAMP PAD, feltTreasury OfficeShopping₱159.68
STAPLER, standard typeTreasury OfficeShopping₱582.40
NOTE PAD, stick on, 2" x 3", 100 sheets per padTreasury OfficeShopping₱148.24
PAPER, MULTICOPY A4, 500 sheets per reamTreasury OfficeShopping₱1,656.50
PAPER, MULTICOPY LEGAL, 500 sheets per reamTreasury OfficeShopping₱6,621.30
RECORD BOOK, 300 PAGESTreasury OfficeShopping₱249.60
RECORD BOOK, 500 PAGESTreasury OfficeShopping₱208
TONER CARTRIDGE, HP CE285A (HP85A), BlackTreasury OfficeShopping₱6,485.44
Multicopy Paper (Letter)Treasury OfficeShopping₱7,650
EPSON PRINTER INK - BLACK - 003Treasury OfficeShopping₱7,960
EPSON PRINTER INK - CYAN - 0003Treasury OfficeShopping₱7,960
EPSON PRINTER INK - MAGENTA - 003Treasury OfficeShopping₱7,960
EPSON PRINTER INK - YELLOW - 003Treasury OfficeShopping₱7,960
EPSON RIBBON CARTRIDGE S015639 LQ-310Treasury OfficeShopping₱3,980
BALLPENTreasury OfficeShopping₱1,960
POCKET NOTEBOOKTreasury OfficeShopping₱216
RUBBER BAND SMALLTreasury OfficeShopping₱500
ADDING MACHINE PAPERTreasury OfficeShopping₱525
EXTENSION WIRE 2 METERSTreasury OfficeShopping₱400
SPECIAL PAPERTreasury OfficeShopping₱480
DISHWASHING LIQUIDTreasury OfficeShopping₱300
SANITARY PERMITTreasury OfficeShopping₱5,600
PAY ENVELOPETreasury OfficeShopping₱2,016
COLUMNAR NOTEBOOK - 4 COLTreasury OfficeShopping₱175
CASH BOOKTreasury OfficeShopping₱4,384
Drinking WaterTreasury OfficeShopping₱1,440
PRINTERTreasury OfficeShopping₱11,000
CABINETTreasury OfficeShopping₱7,200
ACCOUNTABLE FORM NO. 51Treasury OfficeShopping₱21,750
ACCOUNTABLE FORM NO. 53Treasury OfficeShopping₱490
ACCOUNTABLE FORM NO. 54Treasury OfficeShopping₱1,650
COMMUNITY TAX CERTIFICATETreasury OfficeShopping₱17,400
CASH TICKETS @ P10.00Treasury OfficeShopping₱7,000
ACCOUNTABLE FORM NO. 56Treasury OfficeShopping₱29,700
COMMUNITY TAX CERTIFICATE - CORPORATIONTreasury OfficeShopping₱130

Taunang Plano sa Pagbili: Vice Mayors Office (2023)

ItemEnd UserModeTotal
ALCOHOL, Ethyl, 1 GallonVice Mayor's OfficeShopping₱7,933.20
CLEARBOOK, 20 transparent pockets, A4Vice Mayor's OfficeShopping₱263.28
CLEARBOOK, 20 transparent pockets, legalVice Mayor's OfficeShopping₱290.08
SIGN PEN, Black, liquid or gelVice Mayor's OfficeShopping₱1,598.40
BATTERY, dry cell, size AA, Two (2) pieces per blister packVice Mayor's OfficeShopping₱737.64
BATTERY, dry cell, size AAA, Two (2) pieces per blister packVice Mayor's OfficeShopping₱660.24
AIR FRESHENER, Aerosol type, 150gVice Mayor's OfficeShopping₱1,469.52
BROOM, Soft (Walis Tambo)Vice Mayor's OfficeShopping₱272.48
BROOM, Stick (Walis Ting-ting)Vice Mayor's OfficeShopping₱91.12
CLEANER, Toilet Bowl and Urinal, 900mL - 1000mLVice Mayor's OfficeShopping₱2,496
CLEANSER, Scouring Powder, 350gVice Mayor's OfficeShopping₱861.12
DETERGENT BAR, 140g as packedVice Mayor's OfficeShopping₱298.80
DETERGENT POWDER, all purpose, 1kgVice Mayor's OfficeShopping₱1,892.80
DISINFECTANT SPRAY, Aerosol type, 400gVice Mayor's OfficeShopping₱5,036.04
DUST PAN, rigid non-breakable plasticVice Mayor's OfficeShopping₱55.28
FURNITURE CLEANER, Aerosol type, 300mLVice Mayor's OfficeShopping₱960.96
LIQUID HAND SOAP, 500mLVice Mayor's OfficeShopping₱944.90
MOP BUCKET, heavy duty, hard plastic, 30 liters capacityVice Mayor's OfficeShopping₱4,576
MOPHANDLE, heavy dutyVice Mayor's OfficeShopping₱249.60
RAGS, all cotton, 1 kilo per bundleVice Mayor's OfficeShopping₱1,700.48
TRASHBAG, black, 37" x 40", XL, 10 pieces per roll or packVice Mayor's OfficeShopping₱15,844.40
WASTEBASKET, rigid plasticVice Mayor's OfficeShopping₱255.28
INK, for stamp pad, 50mLVice Mayor's OfficeShopping₱636.02
FACE MASK, 3 ply, fifty (50) pieces per boxVice Mayor's OfficeShopping₱852.50
CARBON FILM, Legal, 100 sheets per boxVice Mayor's OfficeShopping₱954.16
EXTERNAL HARD DRIVE, 1TBVice Mayor's OfficeShopping₱2,792.40
LAPTOP, LightweightVice Mayor's OfficeShopping₱46,800
MOUSE, OPTICAL, USB connection typeVice Mayor's OfficeShopping₱1,198.08
LIGHT-EMITTING DIODE (LED) LIGHT BULB, 7 wattsVice Mayor's OfficeShopping₱907.32
LIGHT-EMITTING DIODE (LED) LINEAR TUBE, 18 wattsVice Mayor's OfficeShopping₱4,939.68
GLUE, all-purpose, 200 gramsVice Mayor's OfficeShopping₱848.64
STAPLE WIRE, heavy duty (binder type), 23/13Vice Mayor's OfficeShopping₱541.20
STAPLE WIRE, standardVice Mayor's OfficeShopping₱1,425.60
TAPE, electricalVice Mayor's OfficeShopping₱233.40
TAPE, masking, 24mmVice Mayor's OfficeShopping₱1,485.12
TAPE, masking, 48 mmVice Mayor's OfficeShopping₱1,938.56
TAPE, packaging, 48 mmVice Mayor's OfficeShopping₱89.44
TAPE, transparent, 24mmVice Mayor's OfficeShopping₱268.32
TWINE, plasticVice Mayor's OfficeShopping₱799.44
RULER, plastic, 450 mmVice Mayor's OfficeShopping₱99.84
BLADE, for general purpose cutter/utility knife, 10 pieces per tubeVice Mayor's OfficeShopping₱118.56
CALCULATOR, CompactVice Mayor's OfficeShopping₱532.48
CLIP, backfold, 19mmVice Mayor's OfficeShopping₱523.20
CLIP, backfold, 25mmVice Mayor's OfficeShopping₱885
CLIP, backfold, 32mmVice Mayor's OfficeShopping₱1,533.60
CORRECTION TAPE, 8 metersVice Mayor's OfficeShopping₱691.80
CUTTER/UTILITY KNIFE, for general purposeVice Mayor's OfficeShopping₱401.16
DATA FILE BOXVice Mayor's OfficeShopping₱772
DATA FOLDERVice Mayor's OfficeShopping₱686.40
ENVELOPE, Documentary, legal, 500 pieces per boxVice Mayor's OfficeShopping₱3,922.88
ENVELOPE, Expanding, Kraft, 100 pieces per boxVice Mayor's OfficeShopping₱1,476.80
ENVELOPE, Expanding, PlasticVice Mayor's OfficeShopping₱609.80
ENVELOPE, Mailing, 500 pieces per boxVice Mayor's OfficeShopping₱1,297.56
ENVELOPE, Mailing, with window, 500 pieces per boxVice Mayor's OfficeShopping₱977.60
ERASER, felt, for blackboard/whiteboardVice Mayor's OfficeShopping₱171.15
FILE TAB/INDEX DIVIDER, bristol board, A4Vice Mayor's OfficeShopping₱133.56
FILE TAB/INDEX DIVIDER, bristol board, legalVice Mayor's OfficeShopping₱113.84
FOLDER, Fancy with slide, legal, 50 pieces per bundleVice Mayor's OfficeShopping₱286.52
FOLDER, L-type, legal, 50 pieces per packVice Mayor's OfficeShopping₱238.57
FOLDER with tab, legal, 100 pieces per packVice Mayor's OfficeShopping₱1,666.30
MAGAZINE FILE BOX, LargeVice Mayor's OfficeShopping₱499.20
MARKER, Flourescent, 3 colors per setVice Mayor's OfficeShopping₱73.32
MARKER, Permanent, BlackVice Mayor's OfficeShopping₱179.28
MARKER, Whiteboard, BlackVice Mayor's OfficeShopping₱202.65
PAPER CLIP, vinly/plastic coated, 33mmVice Mayor's OfficeShopping₱485.10
PAPER CLIP, vinly/plastic coated, jumbo, 50mmVice Mayor's OfficeShopping₱826.80
PENCIL, lead/graphite, with eraser, one (1) dozen per boxVice Mayor's OfficeShopping₱1,143.45
PENCIL SHARPENER, manual, single cutter headVice Mayor's OfficeShopping₱425.74
PUNCHER, paper, heavy dutyVice Mayor's OfficeShopping₱1,206.40
RING BINDER, plastic, 32 mm, 10 pieces per bundleVice Mayor's OfficeShopping₱1,096.92
STAMP PAD, feltVice Mayor's OfficeShopping₱239.52
SCISSORS, symmetrical or asymmetricalVice Mayor's OfficeShopping₱133.48
STAPLER, standard typeVice Mayor's OfficeShopping₱2,912
STAPLER, heavy duty (binder type), desktopVice Mayor's OfficeShopping₱1,776.32
STAPLE REMOVER, plier typeVice Mayor's OfficeShopping₱222.96
TAPE DISPENSER, table topVice Mayor's OfficeShopping₱582.40
NOTE PAD, stick on, 2" x 3", 100 sheets per padVice Mayor's OfficeShopping₱2,223.60
NOTE PAD, stick on, 3" x 4", 100 sheets per padVice Mayor's OfficeShopping₱3,556.80
NOTE PAD, stick on, 3" x 3", 100 sheets per padVice Mayor's OfficeShopping₱3,120
PAPER, MULTICOPY LETTER, 500 sheets per reamVice Mayor's OfficeShopping₱17,050
PAPER, MULTICOPY A4, 500 sheets per reamVice Mayor's OfficeShopping₱18,221.50
PAPER, MULTICOPY LEGAL, 500 sheets per reamVice Mayor's OfficeShopping₱22,701.60
PAPER, MULTIPURPOSE A4, 500 sheets per reamVice Mayor's OfficeShopping₱4,545.42
PAPER, MULTIPURPOSE LEGAL, 500 sheets per reamVice Mayor's OfficeShopping₱9,375.69
PAD PAPER, ruledVice Mayor's OfficeShopping₱538.25
PAPER, parchment, 100 sheets per boxVice Mayor's OfficeShopping₱1,961
RECORD BOOK, 300 PAGESVice Mayor's OfficeShopping₱499.20
RECORD BOOK, 500 PAGESVice Mayor's OfficeShopping₱832
TISSUE, INTERFOLDED PAPER TOWEL, 150 pulls per packVice Mayor's OfficeShopping₱3,718
TOILET TISSUE PAPER, 2 ply, 12 rolls in a packVice Mayor's OfficeShopping₱10,358.40
LIQUID HAND SANITIZER, 500mLVice Mayor's OfficeShopping₱4,851
INSECTICIDE, 600mLVice Mayor's OfficeShopping₱1,672.32
EPSON INK BLKVice Mayor's OfficeShopping₱18,000
EPSON INK MAGENTAVice Mayor's OfficeShopping₱18,000
EPSON INK YELLOWVice Mayor's OfficeShopping₱18,000
EPSON INK CYANVice Mayor's OfficeShopping₱18,000
BROTHER INK BLK BT D60Vice Mayor's OfficeShopping₱18,000
BROTHER INK YELLOW BT 5000Vice Mayor's OfficeShopping₱21,600
BROTHER INK MAGENTA BT 5001Vice Mayor's OfficeShopping₱21,600
BROTHER INK CYAN BT 5002Vice Mayor's OfficeShopping₱21,600
EPSON PRINTER L3210Vice Mayor's OfficeShopping₱15,000
TONER OKIVice Mayor's OfficeShopping₱94,800
TUFFVice Mayor's OfficeShopping₱6,960
REFILL WATERVice Mayor's OfficeShopping₱9,800
MEALS, SNACKSVice Mayor's OfficeShopping₱240,000
BOTTLED WATERVice Mayor's OfficeShopping₱18,400
REPAIR & MAINTENANCE (VEHICLE)Vice Mayor's OfficeShopping₱36,000
PHOTO PAPERVice Mayor's OfficeShopping₱10,440
ASSORTED BISCUITVice Mayor's OfficeShopping₱33,250
LAMINATION FILM 100PCSVice Mayor's OfficeShopping₱2,000
COFFEVice Mayor's OfficeShopping₱9,600
ALBATROSSVice Mayor's OfficeShopping₱1,632
TIMEBOOK AND PAYROLLVice Mayor's OfficeShopping₱4,752
SPONGEVice Mayor's OfficeShopping₱300
DISH WASHINGVice Mayor's OfficeShopping₱3,552
MURIATICVice Mayor's OfficeShopping₱1,595
PRANELAVice Mayor's OfficeShopping₱3,600
RECAHRGABLE BATTERYVice Mayor's OfficeShopping₱3,200
GLASS WIPERVice Mayor's OfficeShopping₱560
CONDIMENTS ORGANIZERVice Mayor's OfficeShopping₱500
WREATHVice Mayor's OfficeShopping₱96,000
SIGN PEN, Black, liquid or gel per boxVice Mayor's OfficeShopping₱7,200
BALLPENVice Mayor's OfficeShopping₱4,800
YELLOW PAD PAPER X10Vice Mayor's OfficeShopping₱5,400
SORTING BINVice Mayor's OfficeShopping₱4,000
Coffee MakerVice Mayor's OfficeShopping₱5,000
Motor cycleVice Mayor's OfficeShopping₱60,000

Taunang Plano sa Pagbili (2023)

OfficeHeadTotal Cost
AccountingRuth B. Sotto,CPA.₱38,365.86
Agriculture OfficeMelvin C. Villanueva₱41,376.01
Budget OfficeAna Maricris B. Natavio₱89,781.57
Assesor OfficeJonathan M. Penuliar₱49,941.07
DILG OfficeJimmy Ocumen₱32,887.27
MEOENGR. Angelo C. Abrogar₱65,012.58
HRMadeline B. Ferrer₱68,400.06
MPDCARCHT. Melchor N. Serapion₱41,394.49
MSWDORamil S. De Vera₱133,956.23
MDRRMOMaian Jen M. Arguelles₱38,203.84
Mayors OfficeHon. Karl Christian F. Vega₱2,662,263.90
RHUDra. Anna Karessa L. Quinto-Ortiz₱1,706,572.39
Municipal RegistrarKristell Q. Soriano₱67,997.10
Treasury OfficeVeverly V. Ymana₱189,028.41
Vice Mayors OfficeHon. Gerald Glen L. Tambaoan₱1,082,707.44
Total₱6,307,888.22
Prepared By:
MELVIN C. VILLANUEVA
Head, BAC Secretariat

Gender and Development

3 report(s)

Gender and Development

Ulat sa Gender and Development (2022)

₱124,141,542

Total LGU budget

GAD budget

IssueProgramResultBudget
1. Inadequate knowledge on Sexual education among high school studentsInformation, Education and Communication Campaign on Health Program₱10,000
2. Inadequate blood supplies for emergency assistance for men and women (especially pregnant women)Blood Letting IEC Program1 Blood letting Activity Conducted₱150,000
3. Increase number of early marriages/teenage pregnancies by 10 percent and 5 percent live-in partnersFamily Planning Program; Marriage Orientation and Counseling Service176 would be couples attended PMOC Seminar₱15,000
4. Lack of knowledge on motherhood & proper nutrition among pregnant womenHealth and Nutrition Program & Responsible Parenthood25 pregnants and lactating mothers attended/participated₱180,000
5. Limited access of about 120 males & 120 female heads to poverty alleviation programImplementation of the devolved programs & services of MSWDO23 Families availied financial assistance under AICS Program₱533,677.10
6. Increase number of dental problems among days care childrenDental and Health program500 Day Care Children Served and parents informed₱20,000
7. Insufficient funds for Child Development OperationEarly Childhood Care & Development Program14 Child Development Workers₱462,000
8. Insufficient benefits of Indigent Male by 1,740 and Female by 2,424 Senior CitizensSenior Citizens' Welfare AssistanceSenior Citizens Served from 15 barangays₱1,200,000
9. Prevalence of indigent out of school children grades 4-6Adopt "Batang Mahirap, Edukasyon Mo Sagot Ko" Program of PNP10 out of school child was provided with educational assistance.₱10,000
10. Lack of awerness on the negative effects of illegal drug usage.Symposium/lecture on said subject500 symposium/lecture was conducted₱250,000
11. Inadequate of knowledge on environmental issues among children/household mothers.Reactivation of Clean and Green program15 Barangays participated in the Clean and Green Program of the Municipality₱200,000
12. Lack of knowledge on sports & teenage development for children & teenagersSports Development Program15 Barangays Participated.₱150,000
13. Lack of awareness among PWDs on the Magna Carta for Person with DisabilitiesCapability Building for PWD₱30,000
14. Insufficient budget to Phil. Health ProgramPhil.Health program for indigent families15 Barangays availed of PhilHealth Insurance program₱566,400
15. Lack of training/seminars of PNP Personnel of (FJGADPNCO) and partner agencies on GAD.Seminar/trainings for PNP Personnel and parter agencies24 Seminars/trainings re: Gender Based Violence attended by PNP Personnel₱50,000
16. Insufficient relief goods, supplies and medicines needed to address COVID-19 related problemCovid19 related program and services implementation15 barangays availed relief goods₱1,000,000
1. Lack of training of newly hired BSPO, BHW, BNS, MNAO & POPCOM OfficerCapacity Development Program for newly hired BSPO, BHW, BNS, MNAO & POPCOM Officer₱80,000
2. Lack of training regarding GAD Data Based Creation & Special protection of childrens against child abuse, exploitation & discremination act to partner agenciesCapacity Development Program/GAD Program10 Participants attended training₱50,000
3. Inadequate training & seminars of ECCD providersCapability Development Program15 ECCD providers/CDWs attended training₱20,000
4. Expired license & Certificate of BLS of RHU personnelsUpdating & Awarding of Certification of Basic Life Support (BLS) training of RHU personnel3 RHU personnel attended training on BLS₱30,000

Ulat sa Gender and Development (2023)

₱136,222,728

Total LGU budget

₱6,811,136.40

GAD budget

IssueProgramResultBudget
1. Inadequate knowledge on Sexual education among high school studentsInformation, Education and Communication Campaign on Health Program₱10,000
2. Inadequate blood supplies for emergency assistance for men and women (especially pregnant women)Blood Letting IEC Program2 Blood letting Activity Conducted₱150,000
3. Increase number of early marriages/teenage pregnancies by 10 percent and 5 percent live-in partnersFamily Planning Program; Marriage Orientation and Counseling Service138 would be couples attended PMOC Seminar₱15,000
4. Lack of knowledge on motherhood & proper nutrition among pregnant womenHealth and Nutrition Program & Responsible Parenthood25 pregnants and lactating mothers attended/participated₱180,000
5. Limited access to poverty alleviation programImplementation of the devolved programs & services of MSWDO318 Individuals provided with Financial Assistance under AICS (Medical, Burial, Emergency Shelter Assistance)₱1,000,000
6. Increase number of dental problems among days care childrenDental and Health program500 Day Care Children Served and parents informed₱71,545
7. Insufficient funds for Child Development OperationEarly Childhood Care & Development Program14 Child Development Workers₱887,040
8. Insufficient benefits of Indigent Male by 1,740 and Female by 2,424 Senior CitizensSenior Citizens' Welfare AssistanceSenior Citizens Served from 15 barangays₱1,200,000
9. Prevalence of indigent out of school children grades 4-6Adopt "Batang Mahirap, Edukasyon Mo Sagot Ko" Program of PNPNot implemented₱10,000
10. Lack of awerness on the negative effects of illegal drug usage.Symposium/lecture on said subjectsymposium/lecture was conducted₱250,000
11. Inadequate of knowledge on environmental issues among children/household mothers.Reactivation of Clean and Green program15 Barangays participated in the Clean and Green Program of the Municipality₱380,000
12. Lack of knowledge on sports & teenage development for children & teenagersSports Development Program15 Barangays Participated.₱568,455
13. Lack of awareness among PWDs on the Magna Carta for Person with DisabilitiesCapability Building for PWD45 of PWD participants attended₱100,000
14. Insufficient budget to Phil. Health ProgramPhil.Health program for indigent families15 Barangays availed of PhilHealth Insurance program₱566,400
15. Lack of training/seminars of PNP Personnel of (FJGADPNCO) and partner agencies on GAD.Seminar/trainings for PNP Personnel and parter agencies24 Seminars/trainings re: Gender Based Violence attended by PNP Personnel₱50,000
16. Institutionalization of women's welfare PAPS towards gender equalityWomen's Month Celebration Livelihood/Programs/Project105 Individuals participated in the LGU-led activity for Women₱130,000
17. Finamcial Difficulties of parents in support to Children's EducationEducational Assistance₱500,000
18. Poor Capacities of Parents in providing early eduation due to domestic choresMaintenance and Operation of Child Development Services14 CDC/CDW programs maintained₱30,000
19. Lack of fund for the repair and maintence of Child Development CentersMaintenance and Operation of Child Development Services₱202,696.40
1. Lack of training of newly hired BSPO, BHW, BNS, MNAO & POPCOM OfficerCapacity Development Program for newly hired BSPO, BHW, BNS, MNAO & POPCOM Officer30 Volunteers trained₱80,000
2. Lack of training regarding GAD Data Based Creation & Special protection of childrens against child abuse, exploitation & discremination act to partner agenciesCapacity Development Program/GAD Program10 Participants attended training₱50,000
3. Inadequate training & seminars of ECCD providersCapability Development Program15 ECCD providers/CDWs attended training₱50,000
4. Expired license & Certificate of BLS of RHU personnelsUpdating & Awarding of Certification of Basic Life Support (BLS) training of RHU personnel85 RHU personnel attended training on BLS₱30,000

Ulat sa Gender and Development (2024)

₱154,228,663

Total LGU budget

₱7,711,433.15

GAD budget

IssueProgramResultBudget
1. Inadequate blood supplies for emergency assistance for men and women (especially pregnant women)Blood Letting IEC Program4 Blood letting Activity Conducted₱270,000
2. Lack of knowledge on motherhood & proper nutrition among pregnant womenHealth and Nutrition Program & Responsible Parenthood25 pregnants and lactating mothers attended/participated₱150,000
3. Difficulty of poor households especially those female-headed families to provide their basic needs and other expenses during emergencies.Provision of assistance to women in difficult circumstances318 Individuals provided with Financial Assistance under AICS (Medical, Burial, Emergency Shelter Assistance)₱1,100,000
4. Increase number of dental problems among days care childrenDental and Health program600 Day Care Children Served and parents informed₱87,376.63
5. Insufficient funds for Child Development OperationEarly Childhood Care & Development Program14 Child Development Workers₱887,040
6. Insufficient benefits of Indigent Male by 1,740 and Female by 2,424 Senior CitizensSenior Citizens' Welfare AssistanceSenior Citizens Served from 15 barangays₱1,200,000
7. Lack of awerness on the negative effects of illegal drug usage.Symposium/lecture on said subjectsymposium/lecture was conducted₱350,000
8. Inadequate of knowledge on environmental issues among children/household mothers.Reactivation of Clean and Green program15 Barangays participated in the Clean and Green Program of the Municipality₱630,000
9. Lack of knowledge on sports & teenage development for children & teenagersSports Development Program15 Barangays Participated.₱1,200,000
10. Lack of awareness among PWDs on the Magna Carta for Person with DisabilitiesCapability Building for PWD45 of PWD participants attended₱100,000
11. Insufficient budget to Phil. Health ProgramPhil.Health program for indigent families15 Barangays availed of PhilHealth Insurance program₱600,000
12. Institutionalization of women's welfare PAPS towards gender equalityWomen's Month Celebration Livelihood/Programs/Project105 Individuals participated in the LGU-led activity for Women₱200,000
13. Finamcial Difficulties of parents in support to Children's EducationEducational Assistance45 College Students provided with Educational Assistance₱200,000
14. Poor Capacities of Parents in providing early eduation due to domestic choresMaintenance and Operation of Child Development Services14 CDC/CDW programs maintained₱15,016.52
15. Lack of Comprehensive rehabilitation of Children with Disabilities (CWDs)Operation of Stimulation Therapeutic and Activity Center (STAC)17 CWDs Served₱152,000
1. Inadequate training & seminars of ECCD providersCapability Development Program15 ECCD providers/CDWs attended training₱70,000
2. Lack of capacities of MDRRMO, MDRRMC and Volunteers on Disaster Preparedness and Response, Search, Rescue and Retrieval Operation; Capability Building and Training for Family and Community Preparedness; Incident Management Trainimg; Nutrition in Emergency Training, Psychosocial Training and other related trainingsCapability Development Program60 personnel attended training₱500,000

Fund Matrices & Special Appropriations

General Fund, Economic Enterprise, development, non-office & calamity funds

Fund Matrices & Special Appropriations

3A.2 OPERATION OF ECONOMIC ENTERPRISE (2024)

OfficePersonnelMOOECapitalNon-OfficeTotal
Operation of Market₱2,419,461.90₱1,080,538.10₱0₱0₱3,500,000
Operation of Slaugtherhouse₱563,829.04₱36,170.96₱0₱0₱600,000
Operation of Cemetery₱986,050.92₱1,513,949.08₱0₱0₱2,500,000
GRAND TOTAL₱3,969,341.85₱2,630,658.14₱0₱0₱6,600,000

3A.1 GENERAL FUND (2024)

OfficePersonnelMOOECapitalNon-OfficeTotal
Office of the Municipal Mayor₱5,442,791.21₱17,417,255.39₱600,000₱0₱23,460,046.60
Office of the MDRRM₱1,215,655.87₱217,360₱0₱0₱1,433,015.87
Office of the Municipal Vice Mayor₱3,801,987.48₱1,925,640₱1,400,000₱0₱7,127,627.48
Office of the Sangguniang Bayan₱13,787,829.96₱2,094,500₱0₱0₱15,882,329.96
Office of the Human Resource Management₱1,798,938.16₱271,700₱0₱0₱2,070,638.16
Office of Mun. Planning Dev't. Coordinator₱2,826,007.48₱270,350₱0₱0₱3,096,357.48
Office of the Mun. Civil Registrar₱2,091,032.13₱444,690₱0₱0₱2,535,722.13
Office of the Mun. Budget Officer₱2,330,040.32₱277,665₱75,000₱0₱2,682,705.32
Office of the Municipal Accountant₱2,716,222.76₱385,605₱0₱0₱3,101,827.76
Office of the Municipal Treasurer₱4,039,620.85₱545,490₱35,000₱0₱4,620,110.86
Office of the Municipal Assessor₱2,395,332.63₱266,997.50₱0₱0₱2,662,330.13
Office of the Municipal Health Officer₱8,899,756.09₱3,365,000₱620,000₱0₱12,884,756.09
Office of the Mun. Social Welfare Dev't.₱2,388,227.22₱3,292,040₱0₱0₱5,680,267.22
Office of the Municipal Agriculturist₱2,579,557.52₱2,519,600₱0₱0₱5,099,157.52
Office of Municipal Engineer₱1,812,378.04₱261,250₱35,000₱0₱2,108,628.04
TOTAL PS, MOOE & CO₱58,125,377.73₱33,555,142.89₱2,765,000₱0₱94,445,520.61
NON OFFICE
Special Purpose Appropriations
20% Development fund₱0₱0₱0₱28,947,532.60₱28,947,532.60
5% LDRRMF₱0₱0₱0₱7,711,433.15₱7,711,433.15
1% Local Council for the Protection of Children₱0₱0₱0₱1,447,376.63₱1,447,376.63
Aids to 15 Barangays₱0₱0₱0₱450,000₱450,000
Other Special Purpose Appropriations₱0₱0₱0₱21,226,800₱21,226,800
TOTAL SPECIAL PURPOSE APPROPRIATIONS₱0₱0₱0₱59,783,142.38₱59,783,142.38
GRAND TOTAL₱58,125,377.73₱33,555,142.89₱2,765,000₱59,783,142.38₱154,228,663

2A. 20% DEVELOPMENT FUND (2024)

ProjectPastCurrentProposed
Procurement of Lot for Evacuation Center Brgy. Primicias₱1,500,000
Concrete Paving of Golden-Nilombot Road (Cosmos St.)₱3,734,699.79
Concrete Paving of Pakwan St. at Barangay Pias₱2,705,975.96
Road Widening of road along Apayas St. at Brgy. Apaya₱1,498,452.51
Fabrication/Installation of Solar Lights₱4,246,125.52
Construction of One (1) Stop Shop Phase 1 & 2 & 3₱3,000,000
LGU Payment of Loans₱7,746,484.34₱17,754,362.29₱21,176,026.09
Support to Department of Agriculture - Purchase of 575 units Knapsack Sprayer₱1,983,750
Food Assistance & Other Expenses Regarding COVID-19₱215,196.36
Construction of Landbank ATM Hub₱400,000
Improvement of Mapandan Tennis Club Court₱500,000
Improvement of Mapandan Public Market Phase 1/2/3₱2,205,257.84₱1,000,000
Additional Illumination of Mapandan Town Plaza Phase 1/2₱500,000₱571,506.51
Improvement of Multi-Purpose covered court(Sta. Maria)₱500,000
Improvement of Multi-Purpose covered court(Baloling)₱500,000
Improvement of Barangay Road and drianage Canal at Maya St.- Barangay Amanoaoac, Papaya Avenue - Barangay Apaya, Caimito Extn - Barangay Aserda, Orchid St. - Barangay Nilombot and Bouganvilla St. - Barangay Poblacion₱2,514,183.31
Impro. Brgy Road/Drianage-Orchid St. Nilombot Phase 2/3₱576,000₱1,000,000
Construction of Perimeter Fence, Backfilling and Concreting of Super Rural Health Unit's Ground₱8,919₱1,500,000
Construction of Cross Drain/Drainage Canal along Gondol Street, Primicias₱8,919₱500,000
Construction of Drainage Canal along Papaya Avenue, Apaya Phase 2₱8,919₱500,000
Improvement/Extension of Office for MDRRM Command Center at Brgy. Poblacion₱8,919₱700,000
Improvement/Re-painting of Roof of the Mapandan Municipal Hall₱8,919₱1,700,000
Re-conctruction of Drainage Canal along Pico Avenue at Brgy. Coral₱8,919₱500,000
Construction of Covered Drainage Canal along Lawin Avenue at Brgy. Poblacion₱8,919₱500,000
Procurement and Installation of Industrial Fan at Tulagan Multi-Purpose Gym₱8,919₱300,000

2B. NON OFFICE EXPENDITURE (2024)

ProjectPastCurrentProposed
NON OFFICE
PERSONAL SERVICES
Lump sum Appropriations for Creation of New Positions₱0₱0₱2,030,000
Lump sum Appropriations for Possible Salary Adjustment₱0₱0₱4,820,000
Other Special Purpose Appropriations
Electricity Expenses for Boulevard Lights₱1,499,999.99₱1,720,000₱1,000,000
Research, Exploration & Development Expenses₱184,025.07₱0₱100,000
Repairs and Maintenance-Infrastructure Asset₱0₱0₱200,000
Maint. Of Boulevard Lights and Other Facilities₱281,049.55₱150,000₱200,000
Maint. Of Plaza, Parks and Monuments₱1,946,380.26₱350,000₱200,000
Maint. Of Municipal Buildings and Other Facilities₱515,286₱450,000₱200,000
Maint. Of Barangay MRF₱2,204,875₱2,840,000₱2,000,000
Sanitary Landfill Expenses₱178,913₱450,000₱350,000
Rep. & Maint. For the Operation of MRF₱292,779.90₱200,000₱200,000
Subsidy to Philippine National Police (PNP)₱400,000₱300,000₱200,000
Peace and Order₱98,297.51₱0₱100,000
Subsidy to Municipal Local Government Officer₱172,173.64₱175,000₱175,000
Susidy to Municipal Trial Court (MTC)₱36,000₱36,000₱36,000
Subsidy to Bureau of Fire Protection (BFP)₱56,861.51₱60,000₱60,000
Subsidy to Commission on Election (COMELEC)₱14,000₱130,000₱30,000
Subsidy to Non-Government Organizations₱50,000₱50,000₱50,000
Subsidy to Brgy. Health Workers (BHW)₱50,000₱50,000₱50,000
Nutrition and Population Services₱131,479₱200,000₱150,000
Subsidy to Farmers₱1,000,000₱0₱0
Support to Tobacco Farmers₱1,349,380₱0₱0
Insurance of New Public Market/Mun. Bldgs.₱0₱352,000₱352,000
Grants and Donations₱3,761,141.60₱1,000,000₱2,000,000
Support for Anti-Red Tape₱0₱20,000₱20,000
Tourism Expenses₱12,000₱300,000₱300,000
Lot Rental (Roman Catholic Lot)₱0₱52,800₱52,800
Local Blood Council₱149,988₱150,000₱150,000
Election Expenses₱99,971.68₱0₱0
Gender Issues₱90,000₱100,000₱200,000
Anti-Drug Abuse Program₱245,000₱250,000₱250,000
Promotion of Culture and Arts₱12,000₱100,000₱100,000
PhilHealth Assistance Contributions₱556,800₱566,400₱600,000
Tax Mapping Expenses₱101,670₱0₱0
Senior Citizens Services₱1,073,482₱1,200,000₱1,200,000
PLEB Services₱0₱21,000₱21,000
Clean and Green Program₱49,555₱380,000₱380,000
Sports Development Program₱135,404₱600,000₱300,000
Support for Government Affairs₱2,293,198.15₱1,100,000₱1,000,000
Educational Assistance₱0₱500,000₱500,000
Relief Goods & Other Exp. Regarding Covid-19₱2,989,481₱500,000₱500,000
Local Youth Development Expense₱0₱0₱150,000
Subsidy to Solo Parent₱0₱0₱1,000,000

2c. 5% CALAMITY FUND (2024)

ProjectPastCurrentProposed
OTHER MAINTENANCE AND OPERATING EXPENSES
CALAMITY-Other Maintenance and Optg Expense₱1,400,000₱2,395,225.48₱2,298,003.21
CALAMITY-Quick Respond Fund₱2,508,641.40₱2,179,810.92₱2,313,429.95
CAPITAL OUTLAY
MDRRM and CCA Mainstream Mun Projects & Devts₱1,500,000
Purchase of Rescue Equipment,Tools, Accessories and Supplies₱0₱100,000₱100,000
Purchase of Rescue Vehicle Accessories₱50,000
Procurement of one (1) unit Backhoe₱3,400,000
Installation of Solar Lights along Pandan Avenue₱600,000
Office Equipment₱403,496.60
Improvement of Various Roads (Accident Prone Area)₱846,000
Other Properties and Equipment₱245,000
Purchase and Installation of Outdoor Electronic LED board and other Early Warning Devices₱3,000,000

Pinagmulan: DILG Full Disclosure Policy Portal — retrieved 2026-09-18.